| Revenue | NOK 23,7M | -67% |
| EBITDA | NOK 6,6M | -52% |
| Net profit | NOK 11K | -100% |
| Total assets | NOK 75,1M | -28% |
| Equity | NOK 16M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 058 | 1 265 | 1 105 | 1 019 | 1 244 | 1 663 | 1 017 | 1 202 | 1 192 | 1 355 | 2 004 | 1 284 | 1 655 | 766 | 57 705 | 71 741 | 23 730 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 659 | 1 004 | 846 | 545 | 397 | 599 | 603 | 771 | 763 | 964 | 1 255 | 700 | 1 056 | 270 | 8 436 | 13 825 | 6 649 |
| Depreciation & amort. | −48 | −78 | −78 | −81 | −84 | −54 | −83 | −92 | −89 | −134 | −825 | −227 | −591 | −513 | −0 | −1 697 | −1 697 |
| EBIT | 611 | 926 | 768 | 464 | 314 | 545 | 520 | 678 | 674 | 830 | 430 | 473 | 465 | −243 | 8 436 | 12 129 | 4 951 |
| Net financials | 64 | 21 | 10 | 154 | 2 | 5 | −15 | −19 | 5 | 7 | −2 640 | −1 968 | −818 | −404 | 210 | −6 284 | −4 940 |
| Profit before tax | 675 | 947 | 778 | 619 | 315 | 550 | 505 | 659 | 679 | 837 | −2 211 | −1 495 | −353 | −647 | 8 646 | 5 844 | 11 |
| Tax | 189 | 265 | 220 | 155 | 228 | −109 | 136 | 185 | 173 | 204 | −496 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 486 | 682 | 558 | 464 | 87 | 658 | 369 | 473 | 506 | 634 | −1 715 | −1 495 | −353 | −647 | 8 646 | 5 844 | 11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 179 | 1 758 | 1 196 | 1 067 | 849 | 1 193 | 2 457 | 1 797 | 1 826 | 2 025 | 6 451 | 2 493 | 11 788 | 88 513 | 158 060 | 104 020 | 75 150 |
| Equity | 670 | 300 | 300 | 365 | 343 | 1 002 | 1 029 | 1 032 | 1 084 | 1 097 | −26 551 | −28 046 | 2 171 | 1 524 | 10 170 | 16 014 | 16 025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 296 | −50 | 0 | 56 | 29 511 | 30 441 | 8 973 | 73 020 | 136 828 | 79 885 | 53 749 |
| Short-term debt | 1 509 | 1 458 | 896 | 702 | 506 | 192 | 133 | 815 | 742 | 873 | 3 491 | 98 | 644 | 13 968 | 11 063 | 8 121 | 5 376 |
| Total debt | 1 509 | 1 458 | 896 | 702 | 506 | 192 | 1 429 | 765 | 742 | 928 | 33 002 | 30 539 | 9 617 | 86 989 | 147 891 | 88 006 | 59 124 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stjørdal Utvikling Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Holten | Chairman | 0 companies |
| Bjørn Petter Salberg | Board of Directors | 0 companies |