| Revenue | NOK 23,8M | +46% |
| EBITDA | NOK 167K | -75% |
| Net profit | NOK -30K | -107% |
| Total assets | NOK 7,3M | -8% |
| Equity | NOK 422K | -7% |
| Employees | 19 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 16 300 | 23 807 |
| Staff expenses | −7 369 | −14 443 |
| EBITDA | 677 | 167 |
| Depreciation & amort. | −61 | −122 |
| EBIT | 616 | 45 |
| Net financials | −47 | −66 |
| Profit before tax | 569 | −21 |
| Tax | 146 | 9 |
| Net profit | 422 | −30 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 7 962 | 7 319 |
| Equity | 452 | 422 |
| Long-term debt | 2 874 | 3 236 |
| Short-term debt | 4 636 | 3 662 |
| Total debt | 7 510 | 6 897 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ØW Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Mikkelsen | Chief Executive Officer | 0 companies |
| Øyvind Wilfred Edvardsen | Chief Executive Officer | 0 companies |
| Martin Bøhler | Board of Directors | 0 companies |
| Jan Nygård | Board of Directors | 0 companies |
| Eirik Austlid | Chairman | 0 companies |
| Stian Aamodt | Chairman | 0 companies |
| Morten Sagen | Board of Directors | 0 companies |