| Revenue | NOK 13K | -100% |
| EBITDA | NOK -299K | +40% |
| Net profit | NOK -265K | +43% |
| Total assets | NOK 7M | +6% |
| Equity | NOK 812K | -25% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 657 | 2 883 | 1 186 | 2 900 | 13 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 652 | −362 | −200 | −499 | −299 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 652 | −362 | −200 | −499 | −299 |
| Net financials | −138 | −142 | −129 | −96 | −40 |
| Profit before tax | 1 515 | −504 | −329 | −595 | −340 |
| Tax | 333 | −111 | −72 | −131 | −75 |
| Net profit | 1 181 | −393 | −257 | −464 | −265 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 727 | 7 001 | 6 701 | 6 642 | 7 025 |
| Equity | 2 190 | 1 797 | 1 540 | 1 077 | 812 |
| Long-term debt | 1 050 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 487 | 5 204 | 5 160 | 5 565 | 6 214 |
| Total debt | 6 537 | 5 204 | 5 160 | 5 565 | 6 214 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2024 |
JR Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
IR Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Ramdal | Chief Executive Officer | 0 companies |
| Lars Arve Nervik | Chief Executive Officer | 0 companies |
| Johan Rodum | Deputy Member | 0 companies |
| Frode Nordgaard | Chairman | 0 companies |
| Bjørn Kalmar Aasland | Chairman | 0 companies |