| Revenue | NOK 60,9M | -7% |
| EBITDA | NOK 1,6M | -57% |
| Net profit | NOK 1,1M | -53% |
| Total assets | NOK 13,7M | -9% |
| Equity | NOK 7,2M | +1% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 457 | 31 754 | 33 977 | 35 871 | 37 816 | 42 505 | 44 920 | 56 332 | 58 934 | 55 055 | 63 304 | 65 806 | 84 964 | 81 935 | 73 443 | 65 607 | 60 941 |
| Staff expenses | −3 956 | −4 544 | −4 594 | −5 387 | −5 854 | −5 335 | −6 071 | −6 189 | −6 874 | −7 087 | −7 578 | −8 239 | −9 439 | −8 971 | −8 724 | −8 606 | −8 205 |
| EBITDA | 2 296 | 1 702 | 2 455 | 2 066 | 2 839 | 3 013 | 3 211 | 4 249 | 4 430 | 4 430 | 4 868 | 4 044 | 7 432 | 6 839 | 5 472 | 3 851 | 1 647 |
| Depreciation & amort. | −343 | −0 | −0 | −120 | −134 | −433 | −595 | −249 | −132 | −132 | −128 | −16 | −14 | −4 | −0 | −0 | −0 |
| EBIT | 1 953 | 1 702 | 2 455 | 1 946 | 2 705 | 2 580 | 2 616 | 4 000 | 4 298 | 4 298 | 4 740 | 4 029 | 7 418 | 6 835 | 5 472 | 3 851 | 1 647 |
| Net financials | −189 | −68 | −128 | −165 | −160 | −229 | −305 | −345 | −307 | −392 | −522 | −460 | −1 296 | −795 | −671 | −871 | −259 |
| Profit before tax | 1 764 | 1 633 | 2 327 | 1 781 | 2 545 | 2 351 | 2 311 | 3 654 | 3 991 | 3 906 | 4 218 | 3 568 | 6 122 | 6 040 | 4 801 | 2 979 | 1 388 |
| Tax | 497 | 456 | 672 | 500 | 716 | 659 | 624 | 991 | 1 004 | 946 | 978 | 787 | 1 347 | 1 329 | 1 056 | 655 | 305 |
| Net profit | 1 268 | 1 178 | 1 655 | 1 281 | 1 829 | 1 692 | 1 687 | 2 664 | 2 987 | 2 960 | 3 240 | 2 781 | 4 775 | 4 711 | 3 745 | 2 324 | 1 083 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 759 | 5 793 | 5 403 | 5 900 | 6 342 | 7 920 | 8 158 | 10 572 | 11 878 | 11 730 | 12 727 | 12 826 | 16 138 | 16 520 | 14 902 | 15 026 | 13 695 |
| Equity | 1 052 | 1 078 | 985 | 962 | 1 215 | 1 707 | 2 194 | 1 857 | 3 844 | 3 805 | 4 045 | 4 125 | 3 900 | 4 011 | 6 956 | 7 080 | 7 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 1 020 | 783 | 597 | 383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 136 | 4 599 | 4 418 | 4 937 | 5 115 | 5 194 | 5 181 | 8 117 | 7 651 | 7 926 | 8 682 | 8 701 | 12 238 | 12 510 | 7 947 | 7 946 | 6 532 |
| Total debt | 7 707 | 4 715 | 4 418 | 4 937 | 5 127 | 6 214 | 5 965 | 8 714 | 8 034 | 7 926 | 8 682 | 8 701 | 12 238 | 12 510 | 7 947 | 7 946 | 6 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norway Marine Supply As | Company | 70.0% | 70.0% | 2024 |
Isea As | Company | 20.0% | 20.0% | 2024 |
Freyja Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Kopperud | Chief Executive Officer | 0 companies |
| Andreas De Lange Nilsen | Chairman | 0 companies |
| Joakim Olof Berner | Board of Directors | 0 companies |
| Ulf Stefan Järudd | Board of Directors | 0 companies |
| Ketil Svennberg Jakobsen | Board of Directors | 0 companies |