| Revenue | NOK 23,4M | -6% |
| EBITDA | NOK -262K | -322% |
| Net profit | NOK -216K | -43% |
| Total assets | NOK 5,3M | -39% |
| Equity | NOK 2M | -38% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 772 | 25 021 | 23 755 | 24 867 | 23 394 |
| Staff expenses | −8 417 | −9 146 | −10 159 | −8 903 | −8 642 |
| EBITDA | 923 | 1 217 | 420 | −62 | −262 |
| Depreciation & amort. | −21 | −56 | −74 | −96 | −111 |
| EBIT | 901 | 1 161 | 346 | −158 | −372 |
| Net financials | 17 | 62 | 832 | −36 | 74 |
| Profit before tax | 918 | 1 223 | 1 179 | −194 | −298 |
| Tax | 198 | 255 | 76 | −43 | −82 |
| Net profit | 720 | 968 | 1 103 | −151 | −216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 361 | 9 341 | 8 245 | 8 631 | 5 261 |
| Equity | 3 290 | 4 258 | 3 362 | 3 210 | 1 995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 071 | 5 083 | 4 883 | 5 421 | 3 267 |
| Total debt | 5 071 | 5 083 | 4 883 | 5 421 | 3 267 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TO Chief Executive Officer | Chief Executive Officer | 2025 |
RS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 19.42% | 19.42% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tron Ove Langdal | Chief Executive Officer | 0 companies |
| Roger Sundseth | Chief Executive Officer | 0 companies |
| Tor Sivertsen | Chairman | 0 companies |