| Revenue | NOK 85K | -72% |
| EBITDA | NOK -49K | +85% |
| Net profit | NOK -49K | +85% |
| Total assets | NOK 7K | -83% |
| Equity | NOK -226K | -27% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 636 | 595 | 712 | 594 | 544 | 524 | 582 | 548 | 494 | 462 | 583 | 378 | 379 | 272 | 254 | 300 | 85 |
| Staff expenses | −15 | −19 | −19 | −20 | −20 | −20 | −18 | −25 | −24 | −21 | −24 | −23 | −16 | −20 | −21 | −21 | −18 | −0 |
| EBITDA | 124 | 150 | 82 | 159 | 61 | 169 | 112 | 202 | 139 | 97 | 61 | 166 | −12 | −54 | −112 | −124 | −317 | −49 |
| Depreciation & amort. | −81 | −95 | −103 | −104 | −104 | −105 | −106 | −109 | −112 | −110 | −88 | −88 | −88 | −88 | −84 | −4 | −11 | −0 |
| EBIT | 43 | 55 | −21 | 55 | −43 | 64 | 6 | 93 | 27 | −13 | −27 | 78 | −100 | −142 | −196 | −128 | −328 | −49 |
| Net financials | −32 | −32 | −28 | −22 | −22 | −21 | −14 | −17 | −12 | −19 | −16 | −16 | −17 | −8 | −6 | −5 | −2 | 0 |
| Profit before tax | 12 | 23 | −48 | 33 | −65 | 43 | −8 | 76 | 15 | −32 | −42 | 61 | −117 | −150 | −202 | −132 | −330 | −49 |
| Tax | 3 | 7 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 8 | 16 | −65 | 33 | −65 | 43 | −8 | 76 | 15 | −32 | −42 | 61 | −117 | −150 | −202 | −132 | −330 | −49 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 869 | 737 | 878 | 738 | 912 | 867 | 1 083 | 956 | 994 | 850 | 819 | 772 | 683 | 474 | 499 | 40 | 7 |
| Equity | 226 | 242 | 177 | 161 | 26 | 68 | 60 | 136 | 151 | 120 | 77 | 139 | 22 | −128 | −331 | 152 | −178 | −226 |
| Long-term debt | 277 | 482 | 419 | 472 | 408 | 497 | 431 | 541 | 469 | 443 | 378 | 311 | 239 | 170 | 706 | 295 | 199 | 139 |
| Short-term debt | 209 | 145 | 141 | 244 | 305 | 347 | 376 | 406 | 336 | 432 | 395 | 370 | 511 | 641 | 98 | 52 | 19 | 94 |
| Total debt | 486 | 626 | 560 | 717 | 713 | 844 | 806 | 947 | 805 | 875 | 773 | 681 | 750 | 811 | 804 | 347 | 217 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Bache | Deputy Member | 0 companies |
| Egil Fritsø | Chairman | 0 companies |
| Bård Bergsjø | Chairman | 0 companies |