| Revenue | NOK 27,7M | +13% |
| EBITDA | NOK 10,2M | +69% |
| Net profit | NOK 7,5M | +67% |
| Total assets | NOK 27,8M | +25% |
| Equity | NOK 21,8M | +28% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 086 | 10 474 | 4 828 | 5 682 | 4 784 | 4 279 | 3 776 | 4 416 | 6 229 | 9 030 | 10 153 | 12 747 | 15 654 | 19 892 | 24 584 | 27 665 |
| Staff expenses | −2 154 | −2 369 | −2 488 | −2 233 | −1 828 | −1 896 | −1 787 | −1 872 | −3 016 | −4 070 | −3 464 | −4 575 | −4 991 | −5 405 | −5 303 | −5 555 |
| EBITDA | 1 203 | 3 246 | −1 985 | 534 | 315 | −33 | −297 | 60 | 363 | 930 | 1 093 | 1 525 | 2 274 | 5 089 | 6 006 | 10 167 |
| Depreciation & amort. | −45 | −37 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −47 | −47 | −129 | −266 | −266 | −233 |
| EBIT | 1 158 | 3 208 | −2 006 | 534 | 315 | −33 | −297 | 60 | 363 | 893 | 1 046 | 1 478 | 2 145 | 4 823 | 5 741 | 9 934 |
| Net financials | −264 | −188 | −136 | −150 | −125 | −56 | −37 | −47 | −43 | −34 | −30 | −19 | −20 | −14 | 408 | −108 |
| Profit before tax | 894 | 3 021 | −2 142 | 384 | 190 | −89 | −334 | 13 | 320 | 859 | 1 016 | 1 459 | 2 125 | 4 809 | 6 149 | 9 826 |
| Tax | −0 | 4 412 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 002 | 1 657 | 2 304 |
| Net profit | 894 | −1 391 | −2 142 | 384 | 190 | −89 | −334 | 13 | 320 | 859 | 1 016 | 1 459 | 2 125 | 3 807 | 4 492 | 7 523 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 316 | 6 884 | 3 094 | 3 498 | 2 708 | 2 704 | 2 145 | 2 592 | 3 084 | 3 480 | 4 572 | 6 695 | 14 927 | 18 951 | 22 214 | 27 762 |
| Equity | 4 470 | 3 079 | 937 | 1 321 | 1 511 | 1 422 | 1 088 | 1 101 | 1 421 | 2 280 | 3 296 | 4 755 | 13 100 | 15 407 | 17 099 | 21 822 |
| Long-term debt | 0 | 0 | 925 | 625 | 325 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 396 | 2 580 | 1 232 | 1 553 | 872 | 1 257 | 1 057 | 1 491 | 1 663 | 1 200 | 1 276 | 1 940 | 1 827 | 3 544 | 5 115 | 5 941 |
| Total debt | 3 846 | 3 805 | 2 157 | 2 178 | 1 197 | 1 282 | 1 057 | 1 491 | 1 663 | 1 200 | 1 276 | 1 940 | 1 827 | 3 544 | 5 115 | 5 941 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svein A Lindelid Invest As | Company | 21.2% | 21.2% | 2024 |
Bergen Venture As | Company | 19.7% | 19.7% | 2024 |
Teigland Eiendom As | Company | 8.2% | 8.2% | 2024 |
St Jakobsplass 9 As | Company | 6.2% | 6.2% | 2024 |
Egd Capital As | Company | 5.8% | 5.8% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Thers | Board of Directors | 0 companies |
| Svein Atle Lindelid | Chairman | 0 companies |