| Revenue | NOK 312,7M | -25% |
| EBITDA | NOK 5,2M | -22% |
| Net profit | NOK 6,2M | +644% |
| Total assets | NOK 129,9M | -20% |
| Equity | NOK 31,5M | +24% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 231 295 | 277 215 | 271 056 | 417 700 | 312 730 |
| Staff expenses | −12 145 | −17 304 | −15 779 | −16 523 | −14 663 |
| EBITDA | 11 884 | 12 776 | 6 177 | 6 637 | 5 173 |
| Depreciation & amort. | −592 | −983 | −1 049 | −606 | −606 |
| EBIT | 11 292 | 11 793 | 5 129 | 6 032 | 4 566 |
| Net financials | −2 158 | −99 | 2 812 | −7 406 | 3 400 |
| Profit before tax | 9 134 | 11 694 | 7 940 | −1 374 | 7 966 |
| Tax | 2 339 | −790 | 1 755 | −235 | 1 767 |
| Net profit | 6 795 | 12 484 | 6 185 | −1 139 | 6 199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 038 | 89 867 | 96 031 | 161 580 | 129 903 |
| Equity | 6 201 | 19 371 | 25 556 | 25 322 | 31 522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 837 | 70 496 | 70 475 | 136 258 | 98 381 |
| Total debt | 60 837 | 70 496 | 70 475 | 136 258 | 98 381 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KL Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
GB Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
GS Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F & H As | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Lomborg | Chief Executive Officer | 0 companies |
| Geir Blekeli Spiten | Chief Executive Officer | 0 companies |
| Geir Spiten | Chief Executive Officer | 0 companies |
| Mads Henrik Ryder | Chairman | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |
| Kåre Heini Dehn | Board of Directors | 0 companies |