| Revenue | NOK 270,7M | +1% |
| EBITDA | NOK 365K | -65% |
| Net profit | NOK 629K | -44% |
| Total assets | NOK 47,2M | +8% |
| Equity | NOK 5,8M | +12% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 221 573 | 229 183 | 247 025 | 266 959 | 270 679 |
| Staff expenses | −5 643 | −6 060 | −6 098 | −6 941 | −7 498 |
| EBITDA | 207 | 1 894 | 393 | 1 030 | 365 |
| Depreciation & amort. | −91 | −197 | −197 | −197 | −197 |
| EBIT | 116 | 1 697 | 196 | 834 | 168 |
| Net financials | 275 | 647 | 364 | 617 | 680 |
| Profit before tax | 391 | 2 343 | 560 | 1 450 | 848 |
| Tax | 91 | 535 | 154 | 330 | 220 |
| Net profit | 300 | 1 808 | 406 | 1 120 | 629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 938 | 28 147 | 32 343 | 43 585 | 47 158 |
| Equity | 1 811 | 3 619 | 4 025 | 5 145 | 5 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 127 | 24 528 | 28 318 | 38 440 | 41 385 |
| Total debt | 25 127 | 24 528 | 28 318 | 38 440 | 41 385 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
RB Deputy Member | Deputy Member | 2022 |
DT Deputy Member | Deputy Member | 2022 |
JD Deputy Member | Deputy Member | 2022 |
CB Deputy Member | Deputy Member | 2025 |
RS Deputy Member | Deputy Member | 2025 |
KE Chief Executive Officer | Chief Executive Officer | 2002 |
| Former (1) | ||
TL Deputy Member | Deputy Member | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42% | 42% | 2024 | |
| Company | 42% | 42% | 2024 | |
| Company | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Bertin Sørheim | Deputy Member | 0 companies |
| Tor Lars Onarheim | Deputy Member | 0 companies |
| Dag Tangevald-Jensen | Deputy Member | 0 companies |
| Johannes Djuvsland Neteland | Deputy Member | 0 companies |
| Christin Brandt | Deputy Member | 0 companies |
| Ruth Sørheim Waagbø | Deputy Member | 0 companies |
| Knut Eliassen | Chief Executive Officer | 0 companies |
| Trond Harald Bjerke | Chairman | 0 companies |
| Tom Tellefsen | Board of Directors | 0 companies |
| Thomas Erik Rønning | Chairman | 0 companies |
| Marta Irene Sørheim | Board of Directors | 0 companies |
| Øyvind Tronier Halvorsen | Chairman | 0 companies |
| Øyvind Robert Sørheim | Board of Directors | 0 companies |
| Gry Ingunn Flataker | Board of Directors | 0 companies |