| Revenue | NOK 5,6M | +16% |
| EBITDA | NOK 2,6M | +6% |
| Net profit | NOK 1,4M | -5% |
| Total assets | NOK 35,6M | +0% |
| Equity | NOK 3,8M | +69% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 055 | 2 262 | 2 250 | 3 311 | 3 092 | 3 888 | 3 787 | 3 861 | 4 225 | 5 346 | 4 207 | 4 295 | 4 441 | 4 853 | 5 606 |
| Staff expenses | 111 | 106 | 112 | 105 | 80 | 112 | 83 | 106 | 114 | 114 | 121 | 114 | 114 | 114 | 171 |
| EBITDA | 252 | 339 | −15 072 | −331 | 1 436 | 2 090 | 1 629 | 1 553 | 2 341 | 2 963 | 1 881 | 1 967 | 2 172 | 2 441 | 2 576 |
| Depreciation & amort. | 16 | 7 | −0 | −0 | −0 | 12 | 48 | 48 | 42 | 35 | 56 | 39 | 39 | 39 | 39 |
| EBIT | 268 | 346 | −15 072 | −331 | 1 436 | 2 102 | 1 677 | 1 601 | 2 383 | 2 999 | 1 937 | 2 005 | 2 211 | 2 480 | 2 615 |
| Net financials | −144 | −134 | −423 | −1 010 | −975 | −925 | −800 | −828 | −822 | −820 | −800 | −634 | −706 | −1 045 | −1 247 |
| Profit before tax | 124 | 213 | −15 495 | −1 341 | 461 | 1 178 | 877 | 774 | 1 561 | 2 179 | 1 137 | 1 371 | 1 505 | 1 435 | 1 368 |
| Tax | −0 | −0 | −0 | −0 | −0 | 170 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 124 | 213 | −15 495 | −1 341 | 461 | 1 008 | 877 | 774 | 1 561 | 2 179 | 1 137 | 1 371 | 1 505 | 1 435 | 1 368 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 306 | 11 461 | 25 179 | 28 653 | 28 084 | 28 233 | 28 076 | 36 046 | 35 637 | 36 313 | 35 962 | 36 018 | 35 912 | 35 671 | 35 617 |
| Equity | 6 560 | 6 772 | −8 723 | −10 063 | −9 602 | −8 594 | −7 717 | −6 944 | −5 383 | −3 204 | −2 067 | −696 | 808 | 2 243 | 3 780 |
| Long-term debt | 4 591 | 4 369 | 29 135 | 38 303 | 37 263 | 36 183 | 35 036 | 41 744 | 40 317 | 38 868 | 37 409 | 35 841 | 34 275 | 32 836 | 31 463 |
| Short-term debt | 156 | 320 | 4 767 | 414 | 423 | 644 | 757 | 1 246 | 703 | 649 | 620 | 874 | 829 | 592 | 374 |
| Total debt | 4 747 | 4 689 | 33 902 | 38 717 | 37 686 | 36 827 | 35 794 | 42 990 | 41 020 | 39 517 | 38 030 | 36 714 | 35 104 | 33 428 | 31 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oda Kristine Gjølberg | Deputy Member | 0 companies |
| Vidar Bergheim Hoel | Board of Directors | 0 companies |
| Hilde Ravlo | Chairman | 0 companies |
| Torbjørn Kristoffer Almeland | Chairman | 0 companies |
| Oda Seteklev Godberg | Board of Directors | 0 companies |
| Simon Gåseby Gjerde | Board of Directors | 0 companies |
| Heja Hosseinzadeh | Board of Directors | 0 companies |
| Stein Kolaas | Board of Directors | 0 companies |
| Magnus Westbye Ølstad | Board of Directors | 0 companies |
| Dagfinn Bjørgen | Chairman | 0 companies |
| Teodor Wikeland | Board of Directors | 0 companies |
| Pia Høgåsen-Manshaus | Board of Directors | 0 companies |
| Kari Mette Kalland | Board of Directors | 0 companies |
| Snorre Almeland | Board of Directors | 0 companies |
| Bård Kjøsnes | Chairman | 0 companies |