| Revenue | NOK 1,1M | -67% |
| EBITDA | NOK -1,2M | -6% |
| Net profit | NOK -1,2M | -6% |
| Total assets | NOK 22,6M | +2427% |
| Equity | NOK 22M | +5172% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 69 | 99 | 159 | 154 | 62 | 185 | 2 670 | 10 469 | 7 067 | 2 467 | 1 665 | 1 071 | 3 332 | 1 093 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 197 | −16 592 | −8 421 | −3 744 | −3 193 | −2 201 | −3 841 | −1 676 |
| EBITDA | −55 | −7 | −3 | 105 | −58 | 60 | 183 | −4 681 | −10 363 | −3 105 | −1 930 | −2 061 | −1 964 | −1 093 | −1 154 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −52 | −54 | −414 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −55 | −7 | −3 | 105 | −58 | 8 | 129 | −5 095 | −10 363 | −3 105 | −1 930 | −2 061 | −1 964 | −1 093 | −1 154 |
| Net financials | −0 | 0 | 0 | −0 | −0 | −0 | 0 | −113 | −460 | −228 | −126 | −226 | −131 | −19 | −25 |
| Profit before tax | −55 | −7 | −3 | 105 | −58 | 8 | 129 | −5 208 | −10 823 | −3 333 | −2 056 | −2 286 | −2 095 | −1 112 | −1 179 |
| Tax | −15 | −1 | −1 | 29 | −18 | 2 | 30 | −1 251 | −2 426 | −565 | −424 | 4 604 | −0 | −0 | −0 |
| Net profit | −40 | −6 | −2 | 76 | −40 | 6 | 99 | −3 957 | −8 396 | −2 768 | −1 632 | −6 890 | −2 095 | −1 112 | −1 179 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 530 | 521 | 521 | 522 | 468 | 599 | 2 474 | 6 349 | 5 548 | 5 309 | 845 | 474 | 896 | 22 635 |
| Equity | 234 | 228 | 226 | 302 | 262 | 268 | 367 | −3 590 | −4 116 | 3 717 | 2 085 | −263 | −2 358 | −434 | 22 000 |
| Long-term debt | 0 | 0 | 0 | 82 | 64 | 39 | 63 | 0 | 7 903 | 531 | 2 519 | 603 | 2 536 | 640 | 631 |
| Short-term debt | 233 | 243 | 240 | 138 | 196 | 161 | 169 | 6 064 | 2 562 | 1 300 | 705 | 505 | 296 | 689 | 4 |
| Total debt | 293 | 302 | 295 | 220 | 260 | 200 | 232 | 6 064 | 10 464 | 1 831 | 3 224 | 1 108 | 2 832 | 1 329 | 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kistefos As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gregersen | Chief Executive Officer | 0 companies |
| Hege Tjørsvaag Brattebø | Chief Executive Officer | 0 companies |
| Bengt Arve Rem | Board of Directors | 0 companies |
| Ola Beinnes Fosse | Board of Directors | 0 companies |
| Cato Bjerke Halsaa | Chairman | 0 companies |
| Erlend Bondø | Board of Directors | 0 companies |