| Revenue | NOK 4,3M | -2% |
| EBITDA | NOK 3,4M | -4% |
| Net profit | NOK 0 | — |
| Total assets | NOK 49,1M | -13% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 297 | 3 002 | 3 680 | 3 605 | 3 635 | 3 666 | 3 189 | 3 617 | 3 724 | 4 244 | 4 347 | 4 254 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 768 | 2 465 | 3 117 | 3 026 | 3 048 | 3 081 | 2 636 | 2 835 | 3 098 | 3 323 | 3 528 | 3 394 |
| Depreciation & amort. | −1 515 | −1 515 | −2 130 | −2 130 | −2 130 | −2 130 | −2 130 | −2 130 | −2 130 | −2 130 | −2 130 | −2 130 |
| EBIT | 1 253 | 950 | 987 | 896 | 918 | 951 | 506 | 705 | 968 | 1 193 | 1 398 | 1 264 |
| Net financials | −1 253 | −950 | −987 | −811 | −830 | −841 | −370 | −547 | −788 | −995 | −1 181 | −1 031 |
| Profit before tax | 0 | 0 | 0 | 85 | 88 | 111 | 135 | 158 | 179 | 199 | 216 | 233 |
| Tax | −0 | −0 | 19 | 66 | 88 | 111 | 135 | 158 | 179 | 199 | 216 | 233 |
| Net profit | 0 | 0 | −19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 028 | 70 641 | 67 164 | 65 467 | 67 731 | 61 454 | 63 474 | 61 351 | 59 855 | 58 140 | 56 216 | 49 065 |
| Equity | 100 | 100 | 81 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Long-term debt | 30 822 | 48 750 | 45 500 | 42 250 | 59 954 | 57 832 | 56 110 | 53 887 | 52 063 | 50 000 | 47 896 | 48 732 |
| Short-term debt | 19 106 | 21 791 | 21 583 | 23 117 | 7 677 | 3 522 | 7 264 | 7 364 | 7 691 | 8 039 | 8 220 | 233 |
| Total debt | 49 928 | 70 541 | 67 083 | 65 367 | 67 631 | 61 354 | 63 374 | 61 251 | 59 755 | 58 040 | 56 116 | 48 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Deputy Member | Deputy Member | 2017 | — | — |
SS Deputy Member | Deputy Member | 2022 | — | — |
AS Contact Person | Contact Person | 2017 | — | — |
MB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trøndelag Fylkeskommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Jebens | Deputy Member | 0 companies |
| Sveinung Salater | Deputy Member | 0 companies |
| Anne-Lise Sjøhagen | Contact Person | 0 companies |
| Marianne Brurok | Deputy Member | 0 companies |
| Rune Venås | Chairman | 0 companies |