| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -1% |
| Net profit | NOK -25K | +1% |
| Total assets | NOK 381K | -5% |
| Equity | NOK -10,4M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 193 | 160 | 9 802 | 0 | 127 | 0 | 904 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −381 | −1 149 | −661 | −663 | −646 | −646 | −646 | −411 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 360 | −6 918 | −3 877 | −6 472 | −13 866 | −9 920 | −1 739 | −564 | 141 | −80 | −71 | 0 | −30 | −26 | −26 |
| Depreciation & amort. | 2 582 | −9 | −0 | −4 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 221 | −6 928 | −3 877 | −6 476 | −13 880 | −9 920 | −1 739 | −564 | 141 | −80 | −71 | 0 | −30 | −26 | −26 |
| Net financials | −5 253 | −3 982 | −718 | 9 725 | 13 776 | 9 294 | −1 139 | 1 671 | −5 373 | 2 | −18 000 | 0 | 0 | 1 | 1 |
| Profit before tax | −5 032 | −10 910 | −4 595 | 3 248 | −104 | −626 | −2 879 | 1 108 | −5 232 | −78 | −18 071 | 0 | −29 | −25 | −25 |
| Tax | −0 | −0 | −0 | −0 | −0 | 64 | −0 | −64 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 032 | −10 910 | −4 595 | 3 248 | −104 | −690 | −2 879 | 1 171 | −5 232 | −78 | −18 071 | 0 | −29 | −25 | −25 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 407 | 80 168 | 61 677 | 35 240 | 18 958 | 27 677 | 24 675 | 25 716 | 20 614 | 20 556 | 2 478 | 0 | 431 | 400 | 381 |
| Equity | 60 604 | 43 694 | 30 634 | 26 883 | 17 531 | 16 841 | 13 962 | 15 134 | 9 902 | 9 824 | −8 247 | 0 | −10 333 | −10 358 | −10 382 |
| Long-term debt | 0 | 26 548 | 23 742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 802 | 8 426 | 7 301 | 8 357 | 1 428 | 10 836 | 10 712 | 10 582 | 10 713 | 10 732 | 10 726 | 0 | 10 764 | 10 758 | 10 764 |
| Total debt | 23 802 | 34 974 | 31 043 | 8 357 | 1 428 | 10 836 | 10 712 | 10 582 | 10 713 | 10 732 | 10 726 | 0 | 10 764 | 10 758 | 10 764 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.8% | 17.8% | 2024 | |
| Individual | 17.8% | 17.8% | 2024 | |
| Individual | 17.8% | 17.8% | 2024 | |
| Individual | 17.8% | 17.8% | 2024 | |
| Individual | 17.8% | 17.8% | 2024 | |
| Individual | 17.8% | 17.8% | 2022 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Helgestad Eriksen | Deputy Chairman | 0 companies |