| Revenue | NOK 10,3M | +12% |
| EBITDA | NOK -1,9M | +17% |
| Net profit | NOK -6,1M | -214% |
| Total assets | NOK 61,8M | -3% |
| Equity | NOK 9,6M | -39% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 399 | 5 105 | 0 | 0 | 10 221 | 11 465 | 12 799 | 12 701 | 10 829 | 11 571 | 13 307 | 12 874 | 10 963 | 9 120 | 10 256 |
| Staff expenses | −1 064 | −864 | −0 | −0 | −1 221 | −1 366 | −1 492 | −1 539 | −1 775 | −2 035 | −2 162 | −2 008 | −2 213 | −2 322 | −1 952 |
| EBITDA | 2 171 | 3 226 | 0 | 0 | 4 474 | 4 466 | 4 738 | 5 434 | 2 891 | 2 457 | 2 490 | −1 220 | −2 868 | −2 355 | −1 947 |
| Depreciation & amort. | −1 701 | −1 533 | −0 | −0 | −2 379 | −2 476 | −2 324 | −1 976 | −1 653 | −1 282 | −512 | −694 | −965 | −1 030 | −1 104 |
| EBIT | 470 | 1 693 | 0 | 0 | 2 094 | 1 990 | 2 414 | 3 458 | 1 238 | 1 176 | 1 978 | −1 914 | −3 833 | −3 385 | −3 051 |
| Net financials | −619 | −563 | 0 | 0 | −630 | −626 | −479 | −30 | −523 | −658 | −8 291 | 323 | 8 390 | 7 829 | −1 330 |
| Profit before tax | −148 | 1 130 | 0 | 0 | 1 464 | 1 364 | 1 934 | 3 428 | 715 | 518 | −6 313 | −1 591 | 4 557 | 4 444 | −4 381 |
| Tax | 53 | 286 | −0 | −0 | 569 | 228 | 447 | 701 | 86 | 123 | 428 | −339 | −974 | −965 | 1 762 |
| Net profit | −201 | 845 | 0 | 0 | 895 | 1 136 | 1 487 | 2 727 | 628 | 396 | −6 741 | −1 252 | 5 531 | 5 409 | −6 143 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 147 | 27 483 | — | — | 41 101 | 49 489 | 56 123 | 60 312 | 57 521 | 60 528 | 55 173 | 63 251 | 56 670 | 63 491 | 61 828 |
| Equity | 13 829 | 14 673 | — | — | 16 977 | 18 113 | 19 600 | 22 161 | 22 289 | 19 685 | 12 969 | 10 417 | 9 948 | 15 734 | 9 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 942 | 28 235 | 29 395 | 27 866 | 26 441 | 32 358 | 33 314 | 50 953 | 42 469 | 35 106 | 37 780 |
| Short-term debt | 1 037 | 1 319 | 0 | 0 | 4 182 | 3 142 | 7 127 | 10 285 | 8 791 | 8 485 | 8 890 | 1 881 | 4 252 | 3 702 | 5 508 |
| Total debt | 13 318 | 12 810 | 0 | 0 | 24 124 | 31 376 | 36 523 | 38 151 | 35 232 | 40 843 | 42 204 | 52 834 | 46 722 | 38 808 | 43 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Ingeborg Jakhelln | Deputy Member | 0 companies |
| Sigurd Nicolai Jakhelln | Chairman | 0 companies |
| Knut Magne Arnesen | Board of Directors | 0 companies |
| Leif Stavdal | Board of Directors | 0 companies |