| Revenue | NOK 4,8M | -18% |
| EBITDA | NOK -699K | -80% |
| Net profit | NOK -801K | -94% |
| Total assets | NOK 2,5M | -26% |
| Equity | NOK 1,8M | -30% |
| Employees | 8 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 2 640 | 5 896 | 4 832 |
| Staff expenses | −823 | −2 065 | −1 468 |
| EBITDA | 396 | −388 | −699 |
| Depreciation & amort. | −19 | −25 | −102 |
| EBIT | 377 | −413 | −801 |
| Net financials | 0 | −0 | −0 |
| Profit before tax | 377 | −413 | −801 |
| Tax | −0 | −0 | −0 |
| Net profit | 377 | −413 | −801 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 3 872 | 3 334 | 2 455 |
| Equity | 3 062 | 2 649 | 1 848 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 810 | 684 | 607 |
| Total debt | 810 | 684 | 607 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
VH Deputy Member | Deputy Member | 2023 |
TA Chief Executive Officer | Chief Executive Officer | 2023 |
MF Deputy Member | Deputy Member | 2023 |
SS Deputy Member | Deputy Member | 2025 |
TO Deputy Member | Deputy Member | 2023 |
RB Deputy Member | Deputy Member | 2024 |
HM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AA Deputy Member | Deputy Member | 2023 – 2024 |
SF Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2023 – 2024 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Heimen | Deputy Member | 0 companies |
| Toril Aamo | Chief Executive Officer | 0 companies |
| Arnhild Andreassen | Deputy Member | 0 companies |
| Svein-Erik Falk | Deputy Member | 0 companies |
| Morten Fredriksen | Deputy Member | 0 companies |
| Sara Sarune Sumskyte | Deputy Member | 0 companies |
| Terje Olsen | Deputy Member | 0 companies |
| Rune Benonisen | Deputy Member | 0 companies |
| Helene Mathiassen Solvang | Chief Executive Officer | 0 companies |
| Patricia Elisabeth Stengel Varras | Board of Directors | 0 companies |
| Terje Ansgar Eriksen | Chairman | 0 companies |
| Agnes Julie Ingersdatter Bjørgve | Deputy Chairman | 0 companies |
| Inger Johanne Birkelund | Chairman | 0 companies |
| Karl Mattis Nyheim | Board of Directors | 0 companies |
| Malene Cecilie Larsen | Board of Directors | 0 companies |
| John Roald Karlsen | Deputy Chairman | 0 companies |
| Zølvi Pedersen | Board of Directors | 0 companies |
| Johanne Pettersen Elvestad | Board of Directors | 0 companies |
| Hendrik Olai Karres Hermansen | Board of Directors | 0 companies |
| Harald Erik Johannessen | Board of Directors | 0 companies |
| Bjarne Hildar Olsen | Board of Directors | 0 companies |