| Revenue | NOK 3,1M | +148% |
| EBITDA | NOK 123K | +116% |
| Net profit | NOK 4M | +5% |
| Total assets | NOK 63,4M | +6% |
| Equity | NOK 38M | +3% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 448 | 485 | 1 874 | 442 | 0 | 440 | 681 | 2 041 | 443 | 457 | 626 | 743 | 864 | 858 | 1 095 | 1 266 | 3 135 |
| Staff expenses | −0 | −427 | −454 | −588 | −594 | −0 | −654 | −721 | −840 | −840 | −1 211 | −2 261 | −2 321 | −2 261 | −1 752 | −1 170 | −1 670 | −2 394 |
| EBITDA | 0 | −270 | −256 | 824 | −390 | 0 | −588 | −346 | 913 | −709 | −1 049 | −1 959 | −1 880 | −1 679 | −1 160 | −407 | −760 | 123 |
| Depreciation & amort. | −0 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −13 | −28 | −30 | −33 | −25 | −32 | −36 | −19 |
| EBIT | 0 | −277 | −263 | 824 | −390 | 0 | −588 | −346 | 913 | −716 | −1 063 | −1 987 | −1 910 | −1 712 | −1 185 | −439 | −796 | 105 |
| Net financials | 0 | −5 897 | 1 222 | 1 254 | 2 011 | 0 | 1 600 | 3 185 | 1 795 | 4 723 | 1 761 | 2 495 | 2 031 | 2 792 | 3 268 | 1 827 | 4 591 | 3 893 |
| Profit before tax | 0 | −6 173 | 959 | 2 078 | 1 620 | 0 | 1 013 | 2 839 | 2 708 | 4 006 | 698 | 508 | 121 | 1 079 | 2 082 | 1 387 | 3 796 | 3 998 |
| Tax | −0 | −291 | −140 | 137 | −140 | −0 | −99 | −96 | 622 | −167 | −233 | 50 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −5 883 | 1 099 | 1 940 | 1 761 | 0 | 1 111 | 2 935 | 2 086 | 4 173 | 931 | 458 | 121 | 1 079 | 2 082 | 1 387 | 3 796 | 3 998 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 22 593 | 23 654 | 21 821 | 22 212 | — | 20 954 | 23 461 | 22 796 | 26 561 | 26 585 | 18 088 | 18 216 | 18 796 | 56 457 | 60 698 | 59 562 | 63 369 |
| Equity | — | 7 797 | 8 896 | 10 837 | 12 597 | — | 14 990 | 17 925 | 20 011 | 24 184 | 16 300 | 16 758 | 16 879 | 12 959 | 33 793 | 33 180 | 36 976 | 37 973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 815 | 5 378 | 2 496 | 2 093 | 1 138 | 411 | 331 | 0 | 15 025 | 19 960 | 19 960 | 19 960 |
| Short-term debt | 0 | 113 | 122 | 198 | 168 | 0 | 149 | 158 | 289 | 283 | 9 147 | 919 | 1 006 | 5 837 | 7 639 | 7 558 | 2 626 | 5 436 |
| Total debt | 0 | 14 796 | 14 758 | 10 984 | 9 614 | 0 | 5 964 | 5 536 | 2 785 | 2 376 | 10 285 | 1 330 | 1 337 | 5 837 | 22 664 | 27 518 | 22 586 | 25 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Tveterås Køhn-Thorkildsen | Chief Executive Officer | 0 companies |
| Rebekka Køhn-Thorkildsen | Chairman | 0 companies |
| Ole Hermann Køhn | Board of Directors | 0 companies |