| Revenue | NOK 551K | -30% |
| EBITDA | NOK 380K | -45% |
| Net profit | NOK 208K | -59% |
| Total assets | NOK 1,2M | +1% |
| Equity | NOK 456K | -30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | 525 | 533 | 547 | 553 | 559 | 599 | 615 | 631 | 666 | 662 | 688 | 700 | 716 | 737 | 784 | 551 |
| Staff expenses | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 480 | 485 | 472 | 503 | 508 | 509 | 548 | 573 | 536 | 603 | 605 | 626 | 619 | 643 | 639 | 697 | 380 |
| Depreciation & amort. | −43 | −41 | −39 | −38 | −36 | −35 | −33 | −32 | −31 | −31 | −31 | −31 | −31 | −31 | −31 | −51 | −91 |
| EBIT | 438 | 444 | 433 | 465 | 472 | 475 | 515 | 541 | 506 | 573 | 575 | 595 | 589 | 613 | 608 | 646 | 290 |
| Net financials | −63 | −49 | −28 | −25 | −22 | −17 | −8 | −1 | 0 | 0 | −0 | −1 | −0 | 0 | −0 | 0 | 0 |
| Profit before tax | 375 | 395 | 405 | 440 | 450 | 458 | 506 | 540 | 506 | 573 | 575 | 595 | 589 | 613 | 608 | 646 | 290 |
| Tax | 105 | 111 | 113 | 123 | 126 | 128 | 137 | 146 | 126 | 138 | 133 | 132 | 131 | 136 | 135 | 137 | 82 |
| Net profit | 270 | 285 | 291 | 317 | 324 | 329 | 370 | 394 | 379 | 435 | 442 | 463 | 458 | 477 | 473 | 509 | 208 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 343 | 1 244 | 1 119 | 1 022 | 958 | 972 | 999 | 1 141 | 1 309 | 1 353 | 1 402 | 1 465 | 1 357 | 1 284 | 1 079 | 1 189 | 1 202 |
| Equity | 185 | 170 | 161 | 178 | 302 | 431 | 601 | 795 | 774 | 809 | 868 | 731 | 589 | 465 | 538 | 648 | 456 |
| Long-term debt | 780 | 660 | 540 | 420 | 300 | 180 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 378 | 414 | 418 | 424 | 356 | 361 | 338 | 346 | 535 | 543 | 534 | 734 | 768 | 819 | 541 | 540 | 747 |
| Total debt | 1 158 | 1 074 | 958 | 844 | 656 | 541 | 398 | 346 | 535 | 543 | 534 | 734 | 768 | 819 | 541 | 542 | 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.7% | 24.7% | 2024 | |
| Individual | 24.7% | 24.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Reidulf Remmereit | Chief Executive Officer | 0 companies |
| Arild Brevig Remmereit | Board of Directors | 0 companies |