| Revenue | NOK 32,9M | +12% |
| EBITDA | NOK 18,1M | +14% |
| Net profit | NOK 12M | +21% |
| Total assets | NOK 73,5M | +6% |
| Equity | NOK 62,3M | +17% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 980 | 17 092 | 24 668 | 29 273 | 32 854 |
| Staff expenses | −1 458 | −2 683 | −2 970 | −3 323 | −3 814 |
| EBITDA | 3 801 | 6 886 | 13 353 | 15 912 | 18 074 |
| Depreciation & amort. | −1 842 | −2 837 | −2 802 | −2 838 | −3 005 |
| EBIT | 1 959 | 4 049 | 10 551 | 13 074 | 15 070 |
| Net financials | −414 | −804 | −489 | −311 | 284 |
| Profit before tax | 1 545 | 3 245 | 10 062 | 12 763 | 15 354 |
| Tax | 340 | 700 | 2 098 | 2 767 | 3 307 |
| Net profit | 1 205 | 2 546 | 7 964 | 9 996 | 12 047 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63 996 | 68 327 | 68 911 | 69 424 | 73 463 |
| Equity | 38 212 | 39 551 | 45 704 | 53 286 | 62 315 |
| Long-term debt | 24 770 | 24 653 | 18 471 | 10 216 | 3 801 |
| Short-term debt | 1 014 | 4 123 | 4 736 | 5 922 | 7 347 |
| Total debt | 25 784 | 28 776 | 23 207 | 16 138 | 11 147 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Deputy Member | Deputy Member | 2024 |
AK Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (2) | ||
JE Deputy Member | Deputy Member | 2021 – 2024 |
WD Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.16% | 16.16% | 2024 | |
| Individual | 4.81% | 4.81% | 2024 | |
| Individual | 4.39% | 4.39% | 2024 | |
| Individual | 3.31% | 3.31% | 2024 | |
| Individual | 2.82% | 2.82% | 2024 | |
| Individual | 2.32% | 2.32% | 2022 | |
| Individual | 2.32% | 2.32% | 2024 | |
| Individual | 2.15% | 2.15% | 2024 | |
| Individual | 2.15% | 2.15% | 2024 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 | |
| Individual | 1.66% | 1.66% | 2024 | |
| Individual | 1.66% | 1.66% | 2024 | |
| Individual | 1.66% | 1.66% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2023 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2023 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.24% | 1.24% | 2024 | |
| Individual | 1.16% | 1.16% | 2024 | |
| Individual | 1.16% | 1.16% | 2022 | |
| Individual | 1.08% | 1.08% | 2024 | |
Ulf Høglund | Company | 1.08% | 1.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Merok | Deputy Member | 0 companies |
| Jon Erlend Maråk Vinje | Deputy Member | 0 companies |
| Wenche Dahl | Deputy Member | 0 companies |
| Ann Kristin Mossberg | Chief Executive Officer | 0 companies |
| Arild Gjørvad | Chairman | 0 companies |
| Iris Marita Westerås | Deputy Chairman | 0 companies |
| Malin Merok | Board of Directors | 0 companies |