| Revenue | NOK 1,1M | +4% |
| EBITDA | NOK 707K | +308% |
| Net profit | NOK 134K | +120% |
| Total assets | NOK 6,6M | -1% |
| Equity | NOK 692K | +24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 952 | 919 | 1 031 | 1 046 | 1 083 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 537 | 556 | 209 | −340 | 707 |
| Depreciation & amort. | −104 | −104 | −104 | −104 | −104 |
| EBIT | 433 | 452 | 105 | −444 | 603 |
| Net financials | −241 | −194 | −272 | −421 | −432 |
| Profit before tax | 192 | 258 | −168 | −866 | 171 |
| Tax | 42 | 57 | −37 | −190 | 38 |
| Net profit | 150 | 201 | −131 | −675 | 134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 306 | 7 332 | 7 032 | 6 654 | 6 594 |
| Equity | 1 163 | 1 364 | 1 233 | 558 | 692 |
| Long-term debt | 6 098 | 5 900 | 5 608 | 6 009 | 5 846 |
| Short-term debt | 46 | 69 | 190 | 87 | 56 |
| Total debt | 6 144 | 5 968 | 5 798 | 6 096 | 5 903 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SJ Deputy Member | Deputy Member | 2018 |
OK Deputy Member | Deputy Member | 2018 |
HB Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.03% | 50.03% | 2022 | |
| Company | 49.97% | 49.97% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Janne Aam | Deputy Member | 0 companies |
| Odd Kjetil Lillebø | Deputy Member | 0 companies |
| Hanna Bergmann | Deputy Member | 0 companies |
| Eva Berset | Board of Directors | 0 companies |
| Jan Egil Sætereng | Board of Directors | 0 companies |
| Kjell Olav Overå | Chairman | 0 companies |
| Per Mathias Brekke | Board of Directors | 0 companies |
| Finn Elling Sætre | Board of Directors | 0 companies |