| Revenue | NOK 12,3M | +14% |
| EBITDA | NOK -3,2M | -558% |
| Net profit | NOK -3,8M | -566% |
| Total assets | NOK 6,2M | -43% |
| Equity | NOK 576K | -87% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 296 | 19 941 | 20 244 | 20 520 | 20 171 | 22 752 | 21 112 | 24 083 | 24 275 | 17 574 | 15 645 | 15 390 | 10 703 | 10 789 | 12 338 |
| Staff expenses | −2 244 | −3 065 | −3 373 | −3 684 | −3 963 | −4 141 | −3 767 | −3 070 | −3 613 | −3 281 | −2 763 | −2 470 | −1 930 | −2 283 | −2 683 |
| EBITDA | 262 | 519 | 929 | 1 481 | 438 | 278 | 362 | 369 | 518 | 361 | 258 | 122 | −405 | −490 | −3 222 |
| Depreciation & amort. | −337 | −364 | −350 | −352 | −133 | −133 | −89 | −65 | −41 | −9 | −7 | −6 | −40 | −49 | −72 |
| EBIT | −75 | 155 | 578 | 1 130 | 305 | 144 | 274 | 305 | 477 | 351 | 250 | 116 | −445 | −539 | −3 293 |
| Net financials | −299 | 678 | −200 | −59 | 68 | −6 | 83 | −150 | −60 | −3 | −134 | −204 | −185 | −201 | −208 |
| Profit before tax | −374 | 833 | 379 | 1 071 | 373 | 139 | 357 | 154 | 417 | 348 | 117 | −88 | −629 | −740 | −3 501 |
| Tax | −92 | 245 | 116 | 303 | 116 | 46 | 102 | 49 | 112 | 92 | 7 | −17 | −138 | −163 | 348 |
| Net profit | −282 | 588 | 263 | 767 | 257 | 93 | 254 | 105 | 305 | 257 | 110 | −71 | −491 | −578 | −3 849 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 898 | 11 650 | 11 460 | 13 362 | 8 450 | 7 753 | 7 991 | 8 979 | 9 895 | 8 537 | 8 765 | 9 873 | 10 262 | 10 901 | 6 217 |
| Equity | 2 058 | 2 646 | 2 909 | 4 397 | 4 440 | 4 533 | 4 788 | 4 893 | 5 198 | 5 455 | 5 565 | 5 494 | 5 003 | 4 425 | 576 |
| Long-term debt | 4 204 | 4 263 | 2 896 | 5 343 | 383 | 119 | 1 | 0 | 0 | 0 | 0 | 0 | 2 500 | 1 500 | 1 000 |
| Short-term debt | 4 636 | 4 741 | 5 654 | 3 623 | 3 627 | 3 100 | 3 202 | 4 086 | 4 696 | 3 082 | 3 200 | 4 380 | 2 760 | 4 976 | 4 641 |
| Total debt | 8 840 | 9 004 | 8 551 | 8 965 | 4 010 | 3 220 | 3 203 | 4 086 | 4 696 | 3 082 | 3 200 | 4 380 | 5 260 | 6 476 | 5 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2013 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Maalø Aarseth | Deputy Member | 0 companies |
| Magne Aarseth | Chief Executive Officer | 0 companies |