| Revenue | NOK 17,5M | +8% |
| EBITDA | NOK 8,9M | +4% |
| Net profit | NOK 6,3M | +5% |
| Total assets | NOK 33,9M | +7% |
| Equity | NOK 20,1M | +7% |
| Employees | 3 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 830 | 14 618 | 14 143 | 15 666 | 14 750 | 14 793 | 15 088 | 15 630 | 15 502 | 15 633 | 16 242 | 17 477 |
| Staff expenses | −675 | −133 | −135 | −134 | −135 | −135 | −138 | −188 | −199 | −209 | −232 | −212 |
| EBITDA | 11 986 | 10 101 | 6 167 | 9 850 | 1 774 | −4 082 | 4 923 | 8 526 | 9 543 | 9 876 | 8 576 | 8 950 |
| Depreciation & amort. | −615 | −761 | −944 | −1 146 | −1 160 | −1 218 | −1 458 | −1 267 | −1 060 | −1 063 | −1 018 | −1 103 |
| EBIT | 11 371 | 9 340 | 5 223 | 8 704 | 613 | −5 300 | 3 465 | 7 259 | 8 483 | 8 812 | 7 558 | 7 847 |
| Net financials | 2 | −0 | −1 | 6 | 15 | −95 | −673 | −458 | −674 | −906 | 105 | 168 |
| Profit before tax | 11 373 | 9 340 | 5 223 | 8 709 | 629 | −5 394 | 2 791 | 6 801 | 7 809 | 7 906 | 7 664 | 8 015 |
| Tax | 3 184 | 2 522 | 1 337 | 2 140 | 118 | −1 231 | 614 | 1 496 | 1 718 | 1 740 | 1 684 | 1 765 |
| Net profit | 8 189 | 6 818 | 3 886 | 6 569 | 511 | −4 163 | 2 177 | 5 305 | 6 091 | 6 166 | 5 980 | 6 250 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 789 | 32 156 | 27 952 | 26 280 | 26 335 | 37 283 | 37 256 | 43 524 | 65 099 | 31 299 | 31 810 | 33 887 |
| Equity | 20 426 | 20 028 | 15 914 | 14 320 | 10 310 | 6 701 | 9 785 | 10 990 | 15 521 | 17 007 | 18 865 | 20 115 |
| Long-term debt | 0 | 868 | 927 | 897 | 850 | 25 000 | 23 500 | 21 275 | 18 917 | 648 | 629 | 592 |
| Short-term debt | 6 363 | 11 261 | 11 112 | 11 063 | 15 176 | 5 582 | 3 970 | 11 259 | 30 661 | 13 643 | 12 317 | 13 180 |
| Total debt | 6 363 | 12 128 | 12 039 | 11 960 | 16 026 | 30 582 | 27 471 | 32 534 | 49 578 | 14 292 | 12 946 | 13 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fgh Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Tjønn | Chief Executive Officer | 0 companies |
| Svein Bjarne Nordal | Chairman | 0 companies |
| Andreas Rønnekleiv | Board of Directors | 0 companies |