| Revenue | NOK 7,5M | -21% |
| EBITDA | NOK -3,1M | -23% |
| Net profit | NOK -2,5M | -6% |
| Total assets | NOK 12,5M | +11% |
| Equity | NOK 6,7M | -18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 592 | 7 094 | 7 220 | 9 464 | 7 502 |
| Staff expenses | −636 | −779 | −880 | −942 | −1 001 |
| EBITDA | 5 095 | 4 729 | 4 829 | −2 539 | −3 127 |
| Depreciation & amort. | −363 | −366 | −366 | −366 | −432 |
| EBIT | 4 732 | 4 363 | 4 462 | −2 905 | −3 559 |
| Net financials | 68 | 37 | 79 | 296 | −75 |
| Profit before tax | 4 800 | 4 400 | 4 541 | −2 609 | −3 634 |
| Tax | 1 056 | 967 | 1 000 | −243 | −1 130 |
| Net profit | 3 745 | 3 433 | 3 542 | −2 365 | −2 504 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 528 | 14 362 | 12 487 | 11 315 | 12 550 |
| Equity | 8 971 | 7 403 | 10 945 | 8 151 | 6 658 |
| Long-term debt | 118 | 104 | 82 | 0 | 4 500 |
| Short-term debt | 5 439 | 6 855 | 1 459 | 3 164 | 1 392 |
| Total debt | 5 557 | 6 959 | 1 542 | 3 164 | 5 892 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OK Chief Executive Officer | Chief Executive Officer | 2021 |
OM Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Kristian Tenold | Chief Executive Officer | 0 companies |
| Olaug Marie Hjelmeland | Deputy Member | 0 companies |
| Frank Magne Hjelmeland | Chairman | 0 companies |
| Oda Hjelmeland | Deputy Chairman | 0 companies |