| Revenue | NOK 0 | — |
| EBITDA | NOK -245K | -433% |
| Net profit | NOK 117K | -95% |
| Total assets | NOK 102,6M | -3% |
| Equity | NOK 85,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 309 | 240 763 | 6 635 | 3 171 | 3 681 | 2 629 | 1 305 | 265 | 266 | 273 | 280 | 350 | 290 | 288 | 296 | 0 |
| Staff expenses | −50 114 | −61 928 | −24 | −23 | −644 | −1 132 | −878 | −631 | −646 | −478 | −468 | −96 | −0 | −0 | −0 | −0 |
| EBITDA | 8 483 | 25 171 | 6 257 | 2 666 | 2 457 | 858 | −513 | −1 172 | −819 | −485 | −566 | −110 | −45 | −136 | −46 | −245 |
| Depreciation & amort. | −7 307 | −8 882 | −194 | −194 | −194 | −194 | −81 | −59 | −55 | −55 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 176 | 16 289 | 6 063 | 2 472 | 2 263 | 664 | −594 | −1 231 | −874 | −540 | −566 | −110 | −45 | −136 | −46 | −245 |
| Net financials | −6 257 | −4 360 | 5 874 | 557 | 5 717 | 2 265 | 7 528 | −54 | 935 | 1 905 | 1 528 | 1 844 | 5 862 | 1 521 | 3 196 | 397 |
| Profit before tax | −5 080 | 11 929 | 11 386 | 3 029 | 7 979 | 2 929 | 6 933 | −1 285 | 62 | 1 365 | 962 | 1 734 | 5 817 | 1 385 | 3 150 | 152 |
| Tax | −697 | 4 415 | 2 248 | 1 073 | 1 467 | 257 | −200 | −359 | −55 | 275 | 132 | 418 | 284 | 308 | 589 | 35 |
| Net profit | −3 075 | 7 514 | 9 138 | 1 956 | 6 512 | 2 672 | 7 133 | −926 | 116 | 1 090 | 831 | 1 316 | 5 533 | 1 077 | 2 561 | 117 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 990 | 226 546 | 103 684 | 106 037 | 102 330 | 108 779 | 93 553 | 91 668 | 93 082 | 94 153 | 102 552 | 103 049 | 108 007 | 104 137 | 106 097 | 102 634 |
| Equity | 73 700 | 82 059 | 70 081 | 72 038 | 74 086 | 70 758 | 74 139 | 73 213 | 73 292 | 74 382 | 75 212 | 76 528 | 82 061 | 83 138 | 85 699 | 85 815 |
| Long-term debt | 76 979 | 78 978 | 0 | 26 769 | 19 536 | 31 187 | 18 007 | 17 976 | 19 472 | 19 410 | 26 473 | 26 110 | 25 538 | 20 570 | 19 703 | 16 701 |
| Short-term debt | 2 802 | 61 743 | 8 711 | 7 230 | 8 708 | 6 834 | 1 407 | 478 | 318 | 362 | 867 | 411 | 408 | 430 | 695 | 117 |
| Total debt | 28 578 | 140 721 | 33 603 | 33 999 | 28 244 | 38 021 | 19 414 | 18 455 | 19 790 | 19 772 | 27 340 | 26 521 | 25 946 | 21 000 | 20 398 | 16 819 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Benjan Holding As | Company | 33.3% | 33.3% | 2024 |
Oberon Holding As | Company | 33.3% | 33.3% | 2024 |
Gustav Piene As | Company | 16.7% | 16.7% | 2024 |
Jerveskar As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Gustav Piene | Board of Directors | 0 companies |
| Frithjof Østrup Rasmussen | Chairman | 0 companies |
| Sverre Piene | Board of Directors | 0 companies |