| Revenue | NOK 7,5M | -9% |
| EBITDA | NOK 517K | -50% |
| Net profit | NOK 1,9M | -3% |
| Total assets | NOK 30,8M | -4% |
| Equity | NOK 29,3M | +4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 637 | 4 782 | 5 804 | 4 917 | 5 285 | 5 403 | 5 096 | 3 900 | 3 364 | 4 590 | 5 978 | 4 275 | 5 871 | 7 677 | 11 331 | 8 262 | 7 521 |
| Staff expenses | −0 | −825 | −1 323 | −1 359 | −1 293 | −972 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −3 | −7 | −8 | −30 | −11 |
| EBITDA | 0 | 867 | 460 | 844 | 375 | 774 | 1 178 | 853 | 689 | 400 | 408 | 1 079 | 561 | 1 696 | 1 777 | 3 467 | 1 024 | 517 |
| Depreciation & amort. | −0 | −122 | −92 | −147 | −159 | −138 | −157 | −170 | −115 | −66 | −47 | −10 | −39 | −19 | −30 | −47 | −37 | −34 |
| EBIT | 0 | 744 | 368 | 697 | 216 | 636 | 1 021 | 683 | 574 | 334 | 362 | 1 069 | 522 | 1 677 | 1 747 | 3 420 | 987 | 483 |
| Net financials | 0 | 377 | −113 | 1 382 | 109 | 1 103 | 1 155 | 3 088 | 2 061 | 6 078 | 6 448 | 1 477 | 2 544 | 2 746 | 4 880 | 619 | 1 243 | 1 664 |
| Profit before tax | 0 | 1 122 | 255 | 2 079 | 325 | 1 738 | 2 177 | 3 770 | 2 635 | 6 412 | 6 810 | 2 546 | 3 066 | 4 423 | 6 626 | 4 039 | 2 230 | 2 147 |
| Tax | −0 | 309 | 127 | 582 | 91 | 477 | 578 | 208 | 152 | 90 | 131 | 307 | 159 | 341 | 411 | 775 | 269 | 239 |
| Net profit | 0 | 813 | 129 | 1 497 | 234 | 1 261 | 1 598 | 3 563 | 2 483 | 6 322 | 6 679 | 2 239 | 2 908 | 4 082 | 6 216 | 3 265 | 1 961 | 1 908 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 181 | 10 701 | 10 616 | 8 659 | 8 997 | 9 222 | 11 511 | 12 451 | 16 584 | 21 366 | 26 935 | 27 721 | 29 362 | 32 926 | 33 895 | 32 190 | 30 849 |
| Equity | — | 6 421 | 6 050 | 6 547 | 5 781 | 6 042 | 6 641 | 9 204 | 9 687 | 14 009 | 18 358 | 16 843 | 18 733 | 20 815 | 25 031 | 26 295 | 28 256 | 29 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 841 | 665 | 558 | 456 | 208 | 150 | 7 120 | 6 171 | 5 609 | 4 608 | 3 632 | 2 680 | 36 |
| Short-term debt | 0 | 1 191 | 1 330 | 2 438 | 1 748 | 2 113 | 1 917 | 1 749 | 2 309 | 2 367 | 2 858 | 2 972 | 2 818 | 2 938 | 3 288 | 3 967 | 1 254 | 1 525 |
| Total debt | 0 | 4 759 | 4 651 | 4 068 | 2 878 | 2 954 | 2 582 | 2 307 | 2 765 | 2 575 | 3 008 | 10 092 | 8 988 | 8 547 | 7 895 | 7 600 | 3 934 | 1 561 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jo Børge Dybvad | Board of Directors | 0 companies |
| Øyvind Myhre | Board of Directors | 0 companies |
| Sture Dybvad | Chairman | 0 companies |