| Revenue | NOK 28,2M | +22% |
| EBITDA | NOK 4,7M | +16% |
| Net profit | NOK 6,7M | -79% |
| Total assets | NOK 98,2M | -5% |
| Equity | NOK 67,2M | +134% |
| Employees | 7 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 23 166 | 28 156 |
| Staff expenses | −8 157 | −11 126 |
| EBITDA | 4 072 | 4 733 |
| Depreciation & amort. | −163 | −0 |
| EBIT | 3 909 | 4 733 |
| Net financials | 28 749 | 2 652 |
| Profit before tax | 32 658 | 7 385 |
| Tax | 751 | 675 |
| Net profit | 31 907 | 6 710 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 103 274 | 98 194 |
| Equity | 28 738 | 67 238 |
| Long-term debt | 35 149 | 25 310 |
| Short-term debt | 39 387 | 5 646 |
| Total debt | 74 536 | 30 956 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 66.53% | 66.53% | 2024 | |
| Company | 11.73% | 11.73% | 2024 | |
| Company | 11.73% | 11.73% | 2024 | |
| Company | 10.01% | 10.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Magne Osen | Chief Executive Officer | 0 companies |
| Randi Eines | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Mikal Arild Eines | Board of Directors | 0 companies |
| Kurt Arve Holmen | Chairman | 0 companies |
| Per Kristian Nordøy | Board of Directors | 0 companies |