| Revenue | NOK 164,6M | +3% |
| EBITDA | NOK -2,1M | +68% |
| Net profit | NOK -3,7M | +57% |
| Total assets | NOK 41,6M | -41% |
| Equity | NOK 14M | -21% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 264 174 | 232 238 | 290 480 | 160 579 | 164 621 |
| Staff expenses | −35 631 | −33 401 | −33 838 | −32 739 | −28 295 |
| EBITDA | 8 459 | 4 368 | 5 817 | −6 518 | −2 103 |
| Depreciation & amort. | −4 086 | −3 871 | −4 089 | −3 441 | −2 079 |
| EBIT | 4 374 | 497 | 1 729 | −9 959 | −4 182 |
| Net financials | −116 | −273 | −376 | −1 133 | −562 |
| Profit before tax | 4 257 | 224 | 1 353 | −11 093 | −4 744 |
| Tax | 924 | 50 | 268 | −2 470 | −1 074 |
| Net profit | 3 333 | 173 | 1 085 | −8 623 | −3 670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 497 | 57 962 | 90 543 | 70 527 | 41 645 |
| Equity | 19 877 | 19 880 | 20 105 | 17 632 | 13 962 |
| Long-term debt | 1 740 | 1 424 | 1 268 | 615 | 396 |
| Short-term debt | 21 962 | 35 456 | 68 340 | 51 838 | 26 937 |
| Total debt | 23 702 | 36 880 | 69 608 | 52 453 | 27 334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
GS Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
JG Deputy Member | Deputy Member | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Soltveit | Chief Executive Officer | 0 companies |
| Stig-Ove Reitan Martinsen | Chief Executive Officer | 0 companies |
| Jan Gustav Thrane-Steen | Deputy Member | 0 companies |
| Lena Louise Bakke Musæus | Chairman | 0 companies |
| Lars Ola Solstad | Board of Directors | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |
| Morten Langum | Board of Directors | 0 companies |