| Revenue | NOK 2M | +8% |
| EBITDA | NOK -10M | -1478% |
| Net profit | NOK -10,5M | -3079% |
| Total assets | NOK 19M | +1% |
| Equity | NOK -5,1M | -192% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 102 | 1 094 | 1 095 | 1 197 | 1 231 | 1 270 | 1 314 | 1 445 | 1 555 | 1 572 | 1 614 | 1 629 | 1 623 | 1 640 | 1 660 | 1 889 | 2 041 |
| Staff expenses | −39 | −23 | −24 | −49 | −33 | −38 | −42 | −50 | −43 | −39 | −52 | −99 | −130 | −116 | −115 | −122 | −131 |
| EBITDA | 576 | 605 | 559 | 419 | 734 | 736 | 362 | 832 | −1 311 | −351 | 668 | 594 | 667 | 712 | 656 | 724 | −9 985 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −7 |
| EBIT | 576 | 605 | 559 | 419 | 734 | 736 | 362 | 832 | −1 311 | −351 | 668 | 594 | 667 | 712 | 656 | 719 | −9 991 |
| Net financials | −416 | −384 | −353 | −352 | −363 | −373 | −369 | −348 | −342 | −297 | −245 | −267 | −223 | −182 | −245 | −366 | −544 |
| Profit before tax | 160 | 221 | 206 | 67 | 371 | 363 | −7 | 484 | −1 653 | −648 | 423 | 326 | 444 | 531 | 411 | 354 | −10 535 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 160 | 221 | 206 | 67 | 371 | 363 | −7 | 484 | −1 653 | −648 | 423 | 326 | 444 | 531 | 411 | 354 | −10 535 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 793 | 15 871 | 15 985 | 15 942 | 17 443 | 17 713 | 17 878 | 17 909 | 17 148 | 17 258 | 17 460 | 17 635 | 17 885 | 18 600 | 18 504 | 18 720 | 18 967 |
| Equity | 9 278 | 9 500 | 9 706 | 9 773 | 10 144 | 4 817 | 4 809 | 5 294 | 3 641 | 2 993 | 3 416 | 3 742 | 4 186 | 4 717 | 5 128 | 5 481 | −5 054 |
| Long-term debt | 6 432 | 6 335 | 6 221 | 6 105 | 7 204 | 12 800 | 12 701 | 12 593 | 13 295 | 14 216 | 14 023 | 13 852 | 13 659 | 13 445 | 13 254 | 13 080 | 23 625 |
| Short-term debt | 83 | 37 | 59 | 64 | 95 | 97 | 368 | 23 | 212 | 49 | 21 | 41 | 40 | 438 | 122 | 159 | 397 |
| Total debt | 6 515 | 6 372 | 6 280 | 6 169 | 7 299 | 12 896 | 13 069 | 12 616 | 13 507 | 14 265 | 14 044 | 13 893 | 13 699 | 13 883 | 13 376 | 13 239 | 24 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy Member | Deputy Member | 2022 | — | — |
JL Deputy Member | Deputy Member | 2022 | — | — |
AJ Deputy Member | Deputy Member | 2025 | — | — |
RK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2020 | — | — | |
SL | Board of Directors | 2024 | — | — |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Jensen | Deputy Member | 0 companies |
| Jorunn Lutdal Kvam | Deputy Member | 0 companies |
| Astri Johanne Kinderås | Deputy Member | 0 companies |
| Randi Kristiansen | Deputy Member | 0 companies |
| Tore Brønstad | Chairman | 0 companies |
| Rolf Lønnum | Chairman | 0 companies |
| Kristin Helen Besseberg | Board of Directors | 0 companies |
| Jørn Harald Ekrem | Board of Directors | 0 companies |
| Hilde Randi Rønningen | Board of Directors | 0 companies |
| Ingerid Vada Hatlegjerde | Deputy Chairman | 0 companies |
| Stig Lie | Board of Directors | 0 companies |
| Alf Reidar Åstrøm | Chairman | 0 companies |
| Kai Erik Sivertsen | Board of Directors | 0 companies |