| Revenue | NOK 1,2M | -22% |
| EBITDA | NOK -597K | -352% |
| Net profit | NOK -1,4M | -391% |
| Total assets | NOK 19,9M | -1% |
| Equity | NOK 14,1M | -9% |
| Employees | 1 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577 | 56 | 56 | 284 | 302 | 413 | 260 | 173 | 141 | 538 | 840 | 1 767 | 1 522 | 1 188 |
| Staff expenses | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −450 | −521 | −428 | −483 |
| EBITDA | 20 | −7 | −29 | 142 | 136 | 277 | 35 | 45 | −9 | 67 | −170 | 220 | −132 | −597 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −21 | −11 | −144 | −144 | −72 | −55 | −335 | −381 | −559 | −618 |
| EBIT | 20 | −7 | −29 | 142 | 114 | 266 | −109 | −98 | −81 | 12 | −504 | −162 | −691 | −1 215 |
| Net financials | −201 | −44 | 1 547 | −335 | 432 | 55 | 142 | 1 428 | 2 012 | 3 490 | 8 197 | 1 014 | 1 188 | −234 |
| Profit before tax | −181 | −52 | 1 517 | −193 | 546 | 321 | 33 | 1 330 | 1 931 | 3 503 | 7 693 | 853 | 497 | −1 449 |
| Tax | 104 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −285 | −52 | 1 517 | −193 | 546 | 321 | 33 | 1 330 | 1 931 | 3 503 | 7 693 | 853 | 497 | −1 449 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 028 | 9 921 | 15 691 | 15 260 | 15 913 | 14 374 | 14 540 | 11 374 | 12 064 | 19 043 | 22 001 | 19 691 | 20 181 | 19 915 |
| Equity | −270 | 240 | 1 757 | 1 565 | 1 111 | 1 431 | 1 464 | 2 794 | 3 725 | 7 228 | 14 221 | 15 074 | 15 571 | 14 123 |
| Long-term debt | 7 739 | 9 166 | 11 531 | 10 953 | 11 151 | 10 096 | 9 849 | 5 514 | 4 002 | 8 803 | 6 556 | 3 649 | 4 242 | 5 523 |
| Short-term debt | 560 | 514 | 2 402 | 2 742 | 3 651 | 2 847 | 3 227 | 3 067 | 4 337 | 3 012 | 1 224 | 968 | 368 | 270 |
| Total debt | 8 298 | 9 681 | 13 934 | 13 695 | 14 802 | 12 942 | 13 075 | 8 580 | 8 340 | 11 816 | 7 780 | 4 617 | 4 610 | 5 792 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
3mtv As | Company | 13.0% | 13.0% | 2024 |
Vangsen As | Company | 13.0% | 13.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Veum | Chairman | 0 companies |