| Revenue | NOK 13,3M | +14% |
| EBITDA | NOK 11,6M | +15% |
| Net profit | NOK 8,6M | +281% |
| Total assets | NOK 9,1M | -75% |
| Equity | NOK 1,1M | -93% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 18 886 | 29 775 | 46 152 | 52 657 | 6 388 | 5 560 | 6 520 | 8 541 | 9 859 | 10 627 | 11 743 | 13 331 |
| Staff expenses | −0 | −0 | −0 | −8 409 | −11 343 | −18 248 | −21 135 | −48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | −568 | 2 104 | 6 996 | 9 668 | 6 638 | 5 119 | 5 896 | 7 474 | 8 848 | 9 420 | 10 102 | 11 643 |
| Depreciation & amort. | −0 | −0 | −0 | −683 | −860 | −2 249 | −4 358 | −4 791 | −4 710 | −5 057 | −6 230 | −7 593 | −7 148 | −6 923 | −564 |
| EBIT | 0 | 0 | 0 | −1 250 | 1 245 | 4 747 | 5 310 | 1 848 | 410 | 838 | 1 244 | 1 255 | 2 272 | 3 179 | 11 080 |
| Net financials | 0 | 0 | 0 | 19 | −35 | −785 | −969 | −362 | −400 | −340 | −374 | −415 | −338 | −279 | −33 |
| Profit before tax | 0 | 0 | 0 | −1 232 | 1 209 | 3 962 | 4 341 | 1 486 | 10 | 498 | 870 | 840 | 1 934 | 2 900 | 11 047 |
| Tax | −0 | −0 | −0 | −123 | 159 | 1 142 | 1 422 | 237 | −65 | 104 | 182 | 173 | 426 | 638 | 2 430 |
| Net profit | 0 | 0 | 0 | −1 109 | 1 051 | 2 819 | 2 919 | 1 249 | 75 | 394 | 688 | 667 | 1 509 | 2 262 | 8 617 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 13 014 | 20 125 | 37 287 | 39 726 | 35 766 | 31 955 | 29 950 | 42 350 | 43 000 | 39 829 | 36 558 | 9 073 |
| Equity | — | — | — | 4 507 | 5 558 | 8 378 | 11 297 | 12 546 | 12 592 | 10 986 | 11 515 | 12 182 | 13 447 | 15 211 | 1 137 |
| Long-term debt | 0 | 0 | 0 | 6 269 | 6 867 | 16 349 | 13 142 | 10 801 | 12 326 | 10 971 | 0 | 22 283 | 19 261 | 13 764 | 3 044 |
| Short-term debt | 0 | 0 | 0 | 2 239 | 7 541 | 11 897 | 14 607 | 11 503 | 6 197 | 7 505 | 8 330 | 8 535 | 7 121 | 7 583 | 4 892 |
| Total debt | 0 | 0 | 0 | 8 507 | 14 567 | 28 910 | 28 429 | 23 220 | 19 363 | 18 965 | 30 835 | 30 818 | 26 382 | 21 347 | 7 936 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birger Flaatnes | Chairman | 0 companies |
| Geir Kjærås | Board of Directors | 0 companies |
| Geir Petter Rosenlund | Board of Directors | 0 companies |