| Revenue | NOK 81,5M | +0% |
| EBITDA | NOK 797K | +22% |
| Net profit | NOK 715K | +916% |
| Total assets | NOK 61,1M | -1% |
| Equity | NOK 4,9M | -82% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 69 140 | 64 110 | 73 866 | 81 173 | 81 526 |
| Staff expenses | −49 505 | −52 748 | −68 939 | −75 617 | −76 024 |
| EBITDA | 16 577 | 7 410 | 1 021 | 653 | 797 |
| Depreciation & amort. | −660 | −620 | −527 | −407 | −427 |
| EBIT | 15 917 | 6 790 | 494 | 245 | 370 |
| Net financials | 941 | 361 | −23 | −146 | 326 |
| Profit before tax | 16 858 | 7 151 | 470 | 99 | 696 |
| Tax | 3 712 | 1 581 | 105 | 29 | −20 |
| Net profit | 13 145 | 5 569 | 365 | 70 | 715 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52 107 | 46 519 | 43 755 | 61 887 | 61 095 |
| Equity | 23 990 | 26 233 | 26 598 | 26 669 | 4 889 |
| Long-term debt | 1 788 | 1 553 | 1 997 | 1 834 | 1 611 |
| Short-term debt | 26 329 | 18 734 | 15 159 | 33 385 | 54 595 |
| Total debt | 28 117 | 20 286 | 17 156 | 35 219 | 56 206 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Misje | Chief Executive Officer | 0 companies |
| Nils Magne Fjereide | Deputy Chairman | 0 companies |
| Anne Misje | Board of Directors | 0 companies |