| Revenue | NOK 46,8M | +46% |
| EBITDA | NOK 4,2M | +112% |
| Net profit | NOK 3M | +99% |
| Total assets | NOK 10,8M | -18% |
| Equity | NOK 2,4M | +28% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 676 | 7 598 | 10 090 | 12 371 | 14 534 | 13 178 | 12 400 | 12 679 | 12 386 | 16 013 | 15 980 | 17 913 | 23 495 | 25 541 | 28 448 | 32 083 | 46 781 |
| Staff expenses | −1 562 | −2 448 | −2 541 | −0 | −4 027 | −0 | −0 | −0 | −0 | −0 | −0 | −4 271 | −0 | −4 215 | −4 915 | −5 275 | −5 970 |
| EBITDA | 419 | −141 | 1 210 | 2 210 | 1 810 | 1 424 | 843 | 889 | 443 | 578 | 1 332 | 1 020 | 2 161 | 3 923 | 3 731 | 1 992 | 4 215 |
| Depreciation & amort. | −129 | −76 | −87 | −105 | −120 | −124 | −129 | −67 | −78 | 74 | −89 | −72 | −193 | −193 | −19 | −84 | −273 |
| EBIT | 290 | −217 | 1 123 | 2 105 | 1 690 | 1 300 | 714 | 822 | 365 | 653 | 1 243 | 948 | 1 968 | 3 730 | 3 712 | 1 909 | 3 942 |
| Net financials | 38 | 2 | −14 | 28 | −1 | −3 | −1 | −5 | −17 | −38 | 39 | 3 | 10 | −78 | −13 | 29 | −23 |
| Profit before tax | 328 | −215 | 1 109 | 2 133 | 1 689 | 1 298 | 713 | 817 | 348 | 614 | 1 282 | 951 | 1 978 | 3 652 | 3 699 | 1 938 | 3 919 |
| Tax | 91 | −59 | 310 | 599 | 474 | 365 | 193 | 224 | 89 | 147 | 296 | 209 | 459 | 834 | 811 | 414 | 886 |
| Net profit | 236 | −157 | 799 | 1 534 | 1 216 | 933 | 520 | 593 | 259 | 467 | 987 | 742 | 1 518 | 2 818 | 2 888 | 1 524 | 3 033 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 602 | 3 977 | 4 766 | 4 919 | 7 079 | 5 855 | 4 464 | 4 827 | 3 295 | 4 439 | 5 299 | 4 372 | 5 892 | 9 053 | 13 621 | 13 084 | 10 770 |
| Equity | 820 | 1 997 | 1 890 | 524 | 739 | 473 | 193 | 186 | 445 | 112 | 298 | 440 | 659 | 1 477 | 1 865 | 1 888 | 2 422 |
| Long-term debt | 0 | 4 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 783 | 1 976 | 2 876 | 4 349 | 6 340 | 5 382 | 4 272 | 4 642 | 2 850 | 4 326 | 4 999 | 3 927 | 5 233 | 7 577 | 11 756 | 11 196 | 8 348 |
| Total debt | 2 783 | 1 980 | 2 876 | 4 395 | 6 340 | 5 382 | 4 272 | 4 642 | 2 850 | 4 327 | 5 000 | 3 932 | 5 233 | 7 577 | 11 756 | 11 196 | 8 348 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Megger Group Limited | Company | 34.0% | 34.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Birkhaug Pedersen | Board of Directors | 0 companies |
| Friedrich Enkert | Board of Directors | 0 companies |
| Leif Bjørge Pedersen | Chairman | 0 companies |