| Revenue | NOK 55,8M | +2% |
| EBITDA | NOK 13,7M | -3% |
| Net profit | NOK 13,6M | +0% |
| Total assets | NOK 55,1M | +0% |
| Equity | NOK 27,5M | -1% |
| Employees | 18 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 450 | 24 540 | 39 185 | 87 100 | 76 019 | 41 770 | 27 606 | 49 412 | 43 205 | 54 590 | 55 839 |
| Staff expenses | −10 556 | −12 229 | −15 381 | −23 582 | −22 632 | −19 872 | −16 363 | −20 822 | −21 297 | −22 298 | −23 412 |
| EBITDA | 2 413 | 4 193 | 5 946 | 25 863 | 23 693 | 6 195 | 4 718 | 12 665 | 11 494 | 14 136 | 13 715 |
| Depreciation & amort. | −56 | −68 | −127 | −168 | −193 | −193 | −213 | −202 | −264 | −251 | −292 |
| EBIT | 2 357 | 4 125 | 5 818 | 25 695 | 23 499 | 6 002 | 4 505 | 12 463 | 11 231 | 13 886 | 13 423 |
| Net financials | 936 | 571 | 792 | 836 | 421 | 2 376 | 1 913 | 1 985 | 1 005 | 2 529 | 3 007 |
| Profit before tax | 3 293 | 4 697 | 6 610 | 26 532 | 23 921 | 8 378 | 6 418 | 14 448 | 12 235 | 16 415 | 16 430 |
| Tax | 70 | 779 | 1 147 | 5 719 | 4 694 | 913 | 623 | 2 412 | 2 178 | 2 851 | 2 850 |
| Net profit | 3 222 | 3 918 | 5 463 | 20 813 | 19 226 | 7 465 | 5 795 | 12 036 | 10 057 | 13 564 | 13 580 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 142 | 21 058 | 26 633 | 49 635 | 43 867 | 38 828 | 45 446 | 56 782 | 49 701 | 55 332 | 55 094 |
| Equity | 11 597 | 11 914 | 13 781 | 16 594 | 23 833 | 31 298 | 31 693 | 27 529 | 27 386 | 27 750 | 27 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 545 | 9 144 | 12 852 | 33 041 | 20 034 | 7 530 | 13 753 | 29 253 | 22 315 | 27 582 | 27 564 |
| Total debt | 7 545 | 9 144 | 12 852 | 33 041 | 20 034 | 7 530 | 13 753 | 29 253 | 22 315 | 27 582 | 27 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janix Ikt As | Company | 20.3% | 20.3% | 2023 |
Andersen Mek. Verksted As | Company | 12.5% | 12.5% | 2023 |
Contraphon As | Company | 12.5% | 12.5% | 2023 |
| Individual | 6.6% | 6.6% | 2023 | |
| Individual | 5.1% | 5.1% | 2023 | |
| Individual | 5.1% | 5.1% | 2023 | |
| Individual | 5.1% | 5.1% | 2023 | |
Jacon A/S | Company | 5.0% | 5.0% | 2023 |
| Individual | 3.1% | 3.1% | 2023 | |
| Individual | 2.8% | 2.8% | 2023 | |
| Individual | 2.6% | 2.6% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
Mustad Industrier As | Company | 1.8% | 1.8% | 2023 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Hatlø Hagen | Deputy Member | 0 companies |
| Dag Erik Christiansen | Board of Directors | 0 companies |
| Dag Arthur Aasbø | Board of Directors | 0 companies |
| Peder Andersen | Board of Directors | 0 companies |
| Widar Erland Kirkeby | Chairman | 0 companies |