| Revenue | NOK 140,2M | +14% |
| EBITDA | NOK 5,9M | -38% |
| Net profit | NOK 4M | -44% |
| Total assets | NOK 66,4M | +7% |
| Equity | NOK 15,3M | +62% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 018 | 89 132 | 97 877 | 122 493 | 140 224 |
| Staff expenses | −18 065 | −23 424 | −28 527 | −37 990 | −41 145 |
| EBITDA | 3 925 | 6 208 | 6 898 | 9 471 | 5 865 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 925 | 6 208 | 6 898 | 9 471 | 5 865 |
| Net financials | −172 | −193 | −361 | −309 | −677 |
| Profit before tax | 3 753 | 6 015 | 6 537 | 9 161 | 5 188 |
| Tax | 840 | 1 341 | 1 483 | 2 055 | 1 186 |
| Net profit | 2 913 | 4 673 | 5 054 | 7 106 | 4 002 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 668 | 34 110 | 46 897 | 61 970 | 66 445 |
| Equity | 7 331 | 6 415 | 5 288 | 9 468 | 15 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 000 |
| Short-term debt | 24 337 | 27 694 | 41 609 | 52 502 | 44 138 |
| Total debt | 24 337 | 27 694 | 41 609 | 52 502 | 51 138 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IB Deputy Member | Deputy Member | 2025 |
GL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
IE Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Company | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Bjørnerem | Deputy Member | 0 companies |
| Idar Egil Bergseth | Chief Executive Officer | 0 companies |
| Gard Lillenes Hovlid | Chief Executive Officer | 0 companies |
| Stig Ulstein | Chairman | 0 companies |
| Håvard Ole Myrene | Board of Directors | 0 companies |
| Morten Ulstein | Board of Directors | 0 companies |