| Revenue | NOK 34,3M | +85% |
| EBITDA | NOK 6,6M | +121% |
| Net profit | NOK 9,1M | +143% |
| Total assets | NOK 35,8M | +54% |
| Equity | NOK 28,9M | +46% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 184 | 15 658 | 11 280 | 16 556 | 17 553 | 19 704 | 18 217 | 15 742 | 16 528 | 12 401 | 20 088 | 17 079 | 15 590 | 15 836 | 17 128 | 18 572 | 34 276 |
| Staff expenses | −2 144 | −2 404 | −3 247 | −3 180 | −2 840 | −3 353 | −3 320 | −3 022 | −4 066 | −4 579 | −5 731 | −6 259 | −5 552 | −4 761 | −4 148 | −4 352 | −4 608 |
| EBITDA | 1 415 | 629 | −1 441 | −597 | −932 | 49 | 249 | −493 | 1 057 | −769 | −455 | 251 | 1 396 | 2 725 | 3 307 | 2 975 | 6 582 |
| Depreciation & amort. | −246 | −279 | −341 | −371 | −396 | −574 | −574 | −530 | −526 | −496 | −529 | −547 | −576 | −603 | −611 | −437 | −761 |
| EBIT | 1 169 | 350 | −1 782 | −968 | −1 328 | −525 | −325 | −1 023 | 531 | −1 266 | −983 | −296 | 820 | 2 123 | 2 696 | 2 538 | 5 821 |
| Net financials | 7 043 | 3 298 | 2 615 | 4 459 | 0 | 0 | 2 246 | −4 652 | −17 | −245 | −2 096 | 188 | 123 | 2 085 | 411 | 1 832 | 4 541 |
| Profit before tax | 7 748 | 3 277 | 663 | 3 324 | 759 | 2 247 | 1 920 | −5 674 | 514 | −1 510 | −3 079 | −108 | 942 | 4 207 | 3 107 | 4 371 | 10 362 |
| Tax | 365 | −110 | −367 | 386 | −239 | 91 | 74 | −86 | 78 | −293 | −242 | −109 | 211 | 433 | 750 | 634 | 1 272 |
| Net profit | 7 383 | 3 387 | 1 030 | 2 938 | 999 | 2 155 | 1 846 | −5 588 | 436 | −1 218 | −2 837 | 2 | 732 | 3 774 | 2 356 | 3 737 | 9 090 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 740 | 21 168 | 20 629 | 23 931 | 26 232 | 30 708 | 32 090 | 26 771 | 26 484 | 23 918 | 26 295 | 20 966 | 15 999 | 17 080 | 19 426 | 23 245 | 35 798 |
| Equity | 15 012 | 16 694 | 17 853 | 20 435 | 21 035 | 22 810 | 26 034 | 21 317 | 18 532 | 18 571 | 15 913 | 15 780 | 9 916 | 13 690 | 16 047 | 19 784 | 28 874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 311 | 3 597 | 4 133 | 3 973 | 3 337 | 2 464 | 2 027 | 1 045 | 0 | 0 | 0 |
| Short-term debt | 9 862 | 3 710 | 2 486 | 3 496 | 1 682 | 2 874 | 1 745 | 1 857 | 3 819 | 1 375 | 7 045 | 2 722 | 4 056 | 2 345 | 3 379 | 3 461 | 6 924 |
| Total debt | 12 728 | 4 474 | 2 776 | 3 496 | 5 197 | 7 898 | 6 056 | 5 454 | 7 952 | 5 347 | 10 382 | 5 186 | 6 083 | 3 389 | 3 379 | 3 461 | 6 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SV Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hestness Invest As | Company | 66.0% | 66.0% | 2024 |
Hibahs As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Kleiven | Chief Executive Officer | 0 companies |
| Sølvi Voldnes | Deputy Member | 0 companies |
| Maron Gunnar Sandvik | Board of Directors | 0 companies |
| Rolf Christen Hestness | Chairman | 0 companies |
| Roger Gjerde | Chairman | 0 companies |
| Alexander Amundsen | Board of Directors | 0 companies |