| Revenue | NOK 22,6M | +0% |
| EBITDA | NOK 5M | -5% |
| Net profit | NOK 3,7M | +1% |
| Total assets | NOK 11,8M | -59% |
| Equity | NOK 6,1M | +5% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 453 | 17 281 | 20 404 | 22 541 | 22 590 |
| Staff expenses | −7 115 | −7 304 | −8 151 | −9 227 | −8 647 |
| EBITDA | 4 570 | 3 531 | 5 216 | 5 274 | 5 023 |
| Depreciation & amort. | −1 374 | −1 245 | −1 196 | −1 042 | −808 |
| EBIT | 3 195 | 2 286 | 4 021 | 4 232 | 4 216 |
| Net financials | 107 | 75 | 324 | 503 | 575 |
| Profit before tax | 3 302 | 2 361 | 4 345 | 4 735 | 4 791 |
| Tax | 728 | 520 | 956 | 1 043 | 1 055 |
| Net profit | 2 575 | 1 840 | 3 389 | 3 692 | 3 736 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 189 | 24 912 | 28 803 | 28 609 | 11 794 |
| Equity | 20 585 | 20 425 | 23 814 | 5 831 | 6 102 |
| Long-term debt | 282 | 926 | 940 | 18 366 | 1 366 |
| Short-term debt | 4 322 | 3 561 | 4 049 | 4 412 | 4 326 |
| Total debt | 4 604 | 4 487 | 4 989 | 22 778 | 5 692 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
LB Deputy Member | Deputy Member | 2015 – 2023 |
SR Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Ludvigsen Olaussen | Chief Executive Officer | 0 companies |
| Liv Berit Sandane Roer | Deputy Member | 0 companies |
| Stein Ragnar Ludvigsen | Chief Executive Officer | 0 companies |
| Vidar Ludvigsen | Chairman | 0 companies |
| Stein Tommy Ludvigsen | Board of Directors | 0 companies |
| Ann-Charlott Glemminge | Chairman | 0 companies |