| Revenue | NOK 0 | — |
| EBITDA | NOK -77K | -1% |
| Net profit | NOK 4,1M | +1755% |
| Total assets | NOK 9,3M | +6% |
| Equity | NOK 8M | +106% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −108 | −116 | −84 | −104 | −145 | −104 | −80 | −68 | −50 | −100 | −93 | −72 | −47 | −71 | −65 | −76 | −77 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −108 | −116 | −84 | −104 | −145 | −104 | −80 | −68 | −50 | −100 | −93 | −72 | −47 | −71 | −65 | −76 | −77 |
| Net financials | 372 | 238 | −880 | −815 | 297 | 203 | 470 | −363 | 156 | 150 | 364 | 109 | 226 | 1 157 | 561 | 299 | 4 209 |
| Profit before tax | 264 | 123 | −964 | −920 | 152 | 99 | 391 | −431 | 106 | 51 | 272 | 37 | 179 | 1 086 | 496 | 223 | 4 132 |
| Tax | 99 | 12 | −33 | −24 | −37 | 163 | −16 | 586 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 165 | 111 | −931 | −895 | 189 | −64 | 406 | −1 017 | 106 | 51 | 272 | 37 | 179 | 1 086 | 496 | 223 | 4 132 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 561 | 3 805 | 2 640 | 3 503 | 3 461 | 3 459 | 3 775 | 2 250 | 2 131 | 6 069 | 5 585 | 8 614 | 9 281 | 9 192 | 8 655 | 8 741 | 9 259 |
| Equity | −154 | −44 | −975 | −1 870 | 1 819 | 1 755 | 2 161 | 1 299 | 1 405 | 1 456 | 1 728 | 1 765 | 2 083 | 3 169 | 3 666 | 3 889 | 8 021 |
| Long-term debt | 1 919 | 3 849 | 0 | 0 | 1 641 | 1 693 | 1 602 | 905 | 836 | 4 744 | 3 854 | 6 849 | 7 198 | 6 023 | 4 989 | 4 853 | 1 238 |
| Short-term debt | 797 | 0 | 0 | 36 | 1 | 11 | 11 | 47 | −110 | −131 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2 716 | 3 849 | 3 615 | 5 373 | 1 642 | 1 704 | 1 614 | 952 | 726 | 4 613 | 3 858 | 6 849 | 7 198 | 6 023 | 4 989 | 4 853 | 1 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.8% | 13.8% | 2023 | |
| Individual | 13.8% | 13.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erasmus Dietrichson | Chief Executive Officer | 0 companies |
| Kirsten Giske Dietrichson | Board of Directors | 0 companies |