| Revenue | NOK 0 | — |
| EBITDA | NOK -826K | -39% |
| Net profit | NOK 49,4M | +21% |
| Total assets | NOK 149,7M | +19% |
| Equity | NOK 124,3M | +24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −228 | −297 | −297 | −308 |
| EBITDA | −125 | −130 | −134 | −127 | −33 | −34 | −33 | −36 | −35 | −50 | −94 | −60 | −53 | −301 | −483 | −593 | −826 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −125 | −130 | −134 | −127 | −33 | −34 | −33 | −36 | −35 | −50 | −94 | −60 | −53 | −301 | −483 | −593 | −826 |
| Net financials | 6 994 | 4 964 | 5 147 | 5 093 | 5 095 | 5 080 | 6 081 | 9 034 | 9 540 | 15 036 | 9 018 | 4 031 | 8 020 | 94 010 | 23 115 | 41 265 | 50 237 |
| Profit before tax | 6 869 | 4 834 | 5 012 | 4 966 | 5 062 | 5 046 | 6 048 | 8 998 | 9 505 | 14 985 | 8 924 | 3 971 | 7 967 | 93 709 | 22 631 | 40 672 | 49 411 |
| Tax | 1 911 | −34 | 45 | −0 | 8 | 13 | 13 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 958 | 4 868 | 4 967 | 4 966 | 5 054 | 5 033 | 6 035 | 8 998 | 9 504 | 14 985 | 8 924 | 3 971 | 7 967 | 93 709 | 22 631 | 40 672 | 49 411 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 764 | 8 870 | 9 035 | 10 037 | 8 996 | 9 108 | 10 254 | 13 341 | 17 946 | 30 048 | 28 766 | 27 837 | 31 892 | 95 841 | 108 519 | 126 225 | 149 693 |
| Equity | — | — | — | 1 620 | 1 774 | 1 907 | 2 042 | 6 140 | 10 745 | 19 830 | 23 854 | 23 925 | 25 892 | 85 601 | 85 232 | 99 904 | 124 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 244 | 7 382 | 7 481 | 8 417 | 7 222 | 7 201 | 8 212 | 7 201 | 7 201 | 10 218 | 4 912 | 3 912 | 6 000 | 10 240 | 23 286 | 26 321 | 25 378 |
| Total debt | 10 244 | 7 382 | 7 481 | 8 417 | 7 222 | 7 201 | 8 212 | 7 201 | 7 201 | 10 218 | 4 912 | 3 912 | 6 000 | 10 240 | 23 286 | 26 321 | 25 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjeppestadveien 4 As | Company | 55.0% | 55.0% | 2024 |
Skauen Trading As | Company | 25.0% | 25.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Sverre Hox | Chief Executive Officer | 0 companies |
| Arne Kai Skauen | Board of Directors | 0 companies |
| Bjørn Erik Hox | Board of Directors | 0 companies |
| Ronny Skauen | Board of Directors | 0 companies |
| Knut Markussen | Board of Directors | 0 companies |
| Bjørn Clemetsen | Board of Directors | 0 companies |