| Revenue | NOK 705K | +18% |
| EBITDA | NOK 280K | +295% |
| Net profit | NOK 62K | +151% |
| Total assets | NOK 3,3M | +5% |
| Equity | NOK 2,6M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 735 | 600 | 600 | 600 | 705 |
| Staff expenses | −23 | −23 | −23 | −34 | −36 |
| EBITDA | 359 | 219 | 200 | 71 | 280 |
| Depreciation & amort. | −159 | −192 | −192 | −192 | −192 |
| EBIT | 200 | 27 | 8 | −122 | 87 |
| Net financials | 4 | 8 | 7 | 1 | −1 |
| Profit before tax | 204 | 34 | 14 | −121 | 86 |
| Tax | 47 | 19 | 17 | −0 | 24 |
| Net profit | 157 | 15 | −3 | −121 | 62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 718 | 3 850 | 3 478 | 3 191 | 3 346 |
| Equity | 2 645 | 2 660 | 2 657 | 2 536 | 2 598 |
| Long-term debt | 511 | 461 | 411 | 361 | 311 |
| Short-term debt | 562 | 728 | 410 | 293 | 437 |
| Total debt | 1 073 | 1 190 | 821 | 654 | 749 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
WD Deputy Member | Deputy Member | 2022 |
SH Business Manager | Business Manager | 2024 |
SS Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
BE Deputy Member | Deputy Member | 2017 – 2022 |
LO Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2022 | |
Masfjorden Kraftfond | Company | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Egil Nordland | Deputy Member | 0 companies |
| Wenche Dåe | Deputy Member | 0 companies |
| Svein Helge Hofslundsengen | Business Manager | 0 companies |
| Lovisa Oddny Midtbø | Deputy Member | 0 companies |
| Stian Søvik | Deputy Member | 0 companies |
| Erlend Kvamsdal | Chairman | 0 companies |
| Siri Tangedal | Board of Directors | 0 companies |
| Kariann Ekren | Board of Directors | 0 companies |
| Frode Langhelle | Board of Directors | 0 companies |
| Torill Torsvik Størkersen | Board of Directors | 0 companies |
| Karstein Jon Totland | Chairman | 0 companies |
| Siri Tangedal Kratzmeier | Board of Directors | 0 companies |
| Geir Egil Haugsvær | Board of Directors | 0 companies |
| Olav Ørjan Daae | Board of Directors | 0 companies |