| Revenue | NOK 21K | +740% |
| EBITDA | NOK 11K | +351% |
| Net profit | NOK 8K | +293% |
| Total assets | NOK 2M | +0% |
| Equity | NOK 2M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 59 | 32 | 0 | 0 | 0 | 43 | 49 | 50 | 47 | 16 | 50 | 45 | 5 | 10 | 3 | 21 |
| Staff expenses | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −0 | −0 | −0 | −3 | −4 |
| EBITDA | −60 | −15 | −17 | −44 | −21 | −3 | 36 | 38 | 36 | 33 | −18 | 32 | −48 | 1 | 4 | −4 | 11 |
| Depreciation & amort. | −7 | −4 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −19 | −33 | −44 | −21 | −3 | 36 | 38 | 36 | 33 | −18 | 32 | −48 | 1 | 4 | −4 | 11 |
| Net financials | 51 | −186 | 88 | 5 | 2 | 1 | −0 | −0 | −0 | −0 | 0 | −0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −17 | −205 | 55 | −38 | −19 | −2 | 35 | 38 | 36 | 33 | −18 | 32 | −48 | 1 | 4 | −4 | 11 |
| Tax | −11 | −58 | −46 | −9 | −2 | −1 | 62 | 11 | −0 | −0 | −23 | 7 | −11 | 0 | −9 | 0 | 2 |
| Net profit | −6 | −147 | 100 | −29 | −17 | −1 | −26 | 27 | 36 | 33 | 5 | 25 | −38 | 1 | 13 | −4 | 8 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | −18 | 1 370 | 2 026 | 2 016 | 2 015 | 1 949 | 1 949 | 1 959 | 1 992 | 1 972 | 2 001 | 1 964 | 1 964 | 1 976 | 1 972 | 1 970 |
| Equity | 49 | −99 | 42 | 1 902 | 1 885 | 1 897 | 1 870 | 1 897 | 1 933 | 1 966 | 1 971 | 1 996 | 1 958 | 1 959 | 1 972 | 1 968 | 1 976 |
| Long-term debt | 176 | 45 | 1 210 | 45 | 103 | 90 | 80 | 24 | −2 | 10 | 0 | 4 | 2 | 0 | 0 | 2 | −8 |
| Short-term debt | 21 | 35 | 118 | 79 | 28 | 28 | −2 | 28 | 28 | 16 | 1 | 1 | 4 | 5 | 3 | 2 | 1 |
| Total debt | 197 | 80 | 1 328 | 124 | 131 | 118 | 79 | 52 | 26 | 26 | 1 | 5 | 6 | 5 | 3 | 4 | −6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rogd Da | Company | 18.3% | 18.3% | 2022 |
Tegeatech As | Company | 10.3% | 10.3% | 2022 |
| Individual | 10.3% | 10.3% | 2022 | |
Hollander, Annette | Company | 3.5% | 3.5% | 2022 |
| Individual | 2.8% | 2.8% | 2022 | |
Jansson , Ylva | Company | 2.8% | 2.8% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
Madsen, Lars | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.7% | 1.7% | 2022 | |
Lindholm , Charles | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
Henriksson , Ann Rannveig | Company | 1.7% | 1.7% | 2022 |
Alpmark , Ewa | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
Ericsson, Veronika | Company | 1.0% | 1.0% | 2022 |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
Persson , Siv | Company | 1.0% | 1.0% | 2022 |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Kårevik | Deputy Member | 0 companies |
| Olav Kårevik | Chairman | 0 companies |