| Revenue | NOK 1,5M | -15% |
| EBITDA | NOK 539K | +166% |
| Net profit | NOK 329K | -46% |
| Total assets | NOK 35,6M | -1% |
| Equity | NOK 33,7M | +1% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 170 | 322 | 1 029 | 55 | 740 | 809 | 670 | 2 105 | 6 175 | 10 264 | 8 322 | 5 089 | 4 059 | 1 388 | 1 769 | 1 510 |
| Staff expenses | −153 | −274 | −154 | −0 | −0 | −0 | −25 | −12 | −613 | −2 250 | −2 814 | −2 092 | −2 232 | −1 884 | −703 | −451 | −416 |
| EBITDA | −62 | −199 | 10 | 596 | −89 | 215 | 381 | 219 | −251 | 506 | 1 297 | 345 | 246 | −1 277 | −4 739 | −819 | 539 |
| Depreciation & amort. | −67 | −25 | −16 | −39 | −43 | −94 | −128 | −245 | −426 | −666 | −658 | −426 | −314 | −275 | −261 | −224 | −182 |
| EBIT | −129 | −223 | −6 | 557 | −132 | 120 | 253 | −26 | −677 | −159 | 639 | −81 | −68 | −1 552 | −5 000 | −1 042 | 357 |
| Net financials | 81 | 372 | −71 | 158 | 343 | −110 | 74 | 25 057 | 452 | 325 | 6 | 397 | 1 530 | 19 289 | 79 | 1 648 | −29 |
| Profit before tax | −48 | 149 | −78 | 715 | 212 | 10 | 328 | 25 030 | −226 | 166 | 644 | 316 | 1 463 | 17 737 | −4 922 | 606 | 329 |
| Tax | −0 | −149 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −48 | 298 | −78 | 715 | 212 | 10 | 328 | 25 030 | −226 | 166 | 644 | 316 | 1 463 | 17 737 | −4 922 | 606 | 329 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 176 | 5 645 | 7 287 | 6 207 | 9 160 | 9 140 | 8 327 | 27 025 | 25 055 | 28 010 | 34 860 | 34 605 | 35 089 | 49 208 | 33 881 | 35 919 | 35 605 |
| Equity | 2 861 | 2 851 | 2 773 | 3 488 | 3 700 | 3 710 | 4 038 | 24 068 | 23 842 | 24 008 | 23 652 | 23 968 | 24 931 | 37 667 | 32 745 | 33 351 | 33 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 038 | 2 011 | 1 982 | 1 931 | 97 | 2 731 | 8 945 | 8 551 | 8 180 | 5 693 | 223 | 762 | 0 |
| Short-term debt | 0 | 48 | 0 | 6 | 3 422 | 3 419 | 2 307 | 1 026 | 1 115 | 1 272 | 2 263 | 2 086 | 1 978 | 5 848 | 912 | 1 806 | 1 925 |
| Total debt | 3 316 | 2 794 | 4 514 | 2 719 | 5 460 | 5 430 | 4 289 | 2 957 | 1 212 | 4 003 | 11 208 | 10 637 | 10 159 | 11 541 | 1 136 | 2 567 | 1 925 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
Holding Strong As | Company | 2.0% | 2.0% | 2024 |
Ragga Og Carl As | Company | 2.0% | 2.0% | 2024 |
Søndre Holte Holding As | Company | 2.0% | 2.0% | 2024 |
Vinsvoll Invest As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Schinnes | Board of Directors | 0 companies |
| Marit Schinnes | Board of Directors | 0 companies |