| Revenue | NOK 9,6M | -2% |
| EBITDA | NOK -36,4M | -9% |
| Net profit | NOK 45,3M | -67% |
| Total assets | NOK 639M | +3% |
| Equity | NOK 453,9M | +3% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 240 809 | 28 138 | 24 090 | 34 272 | 49 145 | 53 405 | 45 891 | 22 314 | 18 753 | 5 921 | 5 298 | 11 539 | 9 817 | 9 594 |
| Staff expenses | −617 148 | −22 634 | −24 249 | −23 346 | −34 057 | −0 | −45 799 | −30 256 | −14 627 | −14 108 | −14 135 | −19 518 | −25 890 | −26 354 |
| EBITDA | 3 712 | −11 488 | −16 448 | −14 224 | −36 060 | −34 277 | −20 760 | −22 136 | −10 675 | −16 199 | −24 049 | −32 077 | −33 347 | −36 362 |
| Depreciation & amort. | −51 979 | −303 | −367 | −625 | −616 | −678 | −719 | −1 012 | −1 195 | −681 | −1 463 | −5 739 | −1 037 | −971 |
| EBIT | −48 267 | −11 791 | −16 815 | −14 849 | −36 676 | −34 955 | −21 479 | −23 148 | −11 870 | −16 880 | −25 512 | −37 816 | −34 384 | −37 333 |
| Net financials | −107 836 | −14 878 | 368 943 | −58 928 | 103 626 | −205 434 | 144 149 | 110 592 | 53 902 | −37 279 | 193 024 | −528 | 164 680 | 96 246 |
| Profit before tax | −156 103 | −26 669 | 352 128 | −73 777 | 66 950 | −240 389 | 122 670 | 87 444 | 42 032 | −54 159 | 167 512 | −38 344 | 130 296 | 58 913 |
| Tax | 40 553 | 5 134 | 61 | 33 035 | 143 | −0 | −13 570 | 1 509 | −16 203 | −0 | 25 528 | −8 031 | −5 235 | 13 646 |
| Net profit | −196 656 | −31 803 | 352 067 | −106 812 | 66 807 | −240 614 | 136 240 | 85 935 | 58 235 | −54 159 | 141 984 | −30 313 | 135 531 | 45 267 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 481 634 | 1 408 514 | 1 010 841 | 812 916 | 787 471 | 700 337 | 855 897 | 898 157 | 413 607 | 574 165 | 548 653 | 473 512 | 617 529 | 638 986 |
| Equity | 621 576 | 621 583 | 483 462 | 468 947 | 536 669 | 296 624 | 433 423 | 522 496 | 249 357 | 198 016 | 341 131 | 312 904 | 440 497 | 453 863 |
| Long-term debt | 412 000 | 561 620 | 81 330 | 88 143 | 0 | 271 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 448 058 | 225 312 | 445 004 | 255 827 | 250 802 | 131 963 | 422 475 | 375 661 | 164 250 | 376 148 | 207 522 | 160 608 | 177 033 | 185 124 |
| Total debt | 860 058 | 786 932 | 526 334 | 343 970 | 250 802 | 403 713 | 422 475 | 375 661 | 164 250 | 376 148 | 207 522 | 160 608 | 177 033 | 185 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skeie Teknologi As | Company | 29.3% | 29.3% | 2024 |
Rasmussengruppen As | Company | 10.8% | 10.8% | 2022 |
Nordnet Bank Ab | Company | 6.5% | 6.5% | 2024 |
Mp Pensjon Pk | Company | 4.7% | 4.7% | 2024 |
Tigerstaden As | Company | 4.7% | 4.7% | 2024 |
| Individual | 4.5% | 4.5% | 2022 | |
Dnb Bank Asa | Company | 4.0% | 4.0% | 2024 |
| Individual | 3.8% | 3.8% | 2022 | |
Nekkar Asa | Company | 3.8% | 3.8% | 2024 |
Avanza Bank Ab | Company | 3.5% | 3.5% | 2024 |
| Individual | 3.4% | 3.4% | 2022 | |
Hatle As | Company | 3.3% | 3.3% | 2024 |
Skandinaviska Enskilda Banken Ab | Company | 2.1% | 2.1% | 2024 |
Seb Cmu/Secfin Pooled Account | Company | 1.9% | 1.9% | 2024 |
Citibank Europe Plc | Company | 1.7% | 1.7% | 2024 |
Skeie Consultants As | Company | 1.4% | 1.4% | 2024 |
Itlution As | Company | 1.4% | 1.4% | 2024 |
Dyvi Invest As | Company | 1.1% | 1.1% | 2024 |
Skeie Kappa Invest As | Company | 1.1% | 1.1% | 2022 |
Skeie Kappa Invest As | Company | 1.1% | 1.1% | 2024 |
Patronia As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Liltved | Chief Executive Officer | 0 companies |
| Ole Falk Hansen | Chief Executive Officer | 0 companies |
| Trym Skeie | Chairman | 0 companies |
| Marit Solberg | Deputy Chairman | 0 companies |
| Håkon André Berg | Chairman | 0 companies |
| Gisle Rike | Board of Directors | 0 companies |
| Lars Carl Fabian Qvist | Board of Directors | 0 companies |
| Bjørn-Erik Dale | Board of Directors | 0 companies |
| Ingunn Svegården | Board of Directors | 0 companies |
| Trine Ingebjørg Ulla | Board of Directors | 0 companies |