| Revenue | NOK 359K | +18868% |
| EBITDA | NOK -8,4M | -362% |
| Net profit | NOK -8,5M | -360% |
| Total assets | NOK 4,3M | +62% |
| Equity | NOK 3,2M | +61% |
| Employees | 6 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 2 | 359 |
| Staff expenses | −1 029 | −6 883 |
| EBITDA | −1 828 | −8 448 |
| Depreciation & amort. | −23 | −93 |
| EBIT | −1 851 | −8 542 |
| Net financials | −4 | 4 |
| Profit before tax | −1 856 | −8 537 |
| Tax | −0 | −0 |
| Net profit | −1 856 | −8 537 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 2 655 | 4 288 |
| Equity | 1 956 | 3 157 |
| Long-term debt | 0 | 0 |
| Short-term debt | 699 | 1 130 |
| Total debt | 699 | 1 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TT Deputy Member | Deputy Member | 2026 | — | — |
JL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trymo Invest As | Company | 33.6% | 33.6% | 2024 |
Jaro Invest As | Company | 22.4% | 22.4% | 2024 |
Robert Iversen Holding As | Company | 7.0% | 7.0% | 2024 |
Mece Invest As | Company | 5.2% | 5.2% | 2024 |
Arne Frostad Holding As | Company | 4.6% | 4.6% | 2024 |
Pro-Alloy As | Company | 4.2% | 4.2% | 2024 |
Ascali As | Company | 2.8% | 2.8% | 2024 |
Fjanse Holding As | Company | 2.8% | 2.8% | 2024 |
Be2be As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.2% | 2.2% | 2024 | |
Hallan Invest As | Company | 2.1% | 2.1% | 2024 |
Geni Holding As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
Erik Martin Berge Holding As | Company | 1.5% | 1.5% | 2024 |
Lc Media As | Company | 1.4% | 1.4% | 2024 |
Scare As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Hallan | Chief Executive Officer | 0 companies |
| Niclas Fredrik Sahlin | Chief Executive Officer | 0 companies |
| Espen Lippert | Chief Executive Officer | 0 companies |
| Tore Tidemandsen | Deputy Member | 0 companies |
| Jan Lyder Isaksen | Deputy Member | 0 companies |
| Robert Burud | Chairman | 0 companies |
| Jarle Bråten | Board of Directors | 0 companies |
| Robert Ingberg Iversen | Board of Directors | 0 companies |
| Ståle Rønneberg Kristiansen | Chairman | 0 companies |
| Camilla Ovesen Lie | Board of Directors | 0 companies |