| Revenue | NOK 218,8M | -5% |
| EBITDA | NOK 4,2M | -53% |
| Net profit | NOK 5,7M | -39% |
| Total assets | NOK 183,7M | +18% |
| Equity | NOK 50,3M | +0% |
| Employees | 75 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 196 535 | 225 335 | 302 586 | 230 760 | 218 847 |
| Staff expenses | −65 704 | −75 045 | −82 515 | −83 551 | −77 784 |
| EBITDA | 11 185 | 15 272 | 1 587 | 8 956 | 4 186 |
| Depreciation & amort. | −818 | −1 316 | −1 480 | −1 144 | −1 115 |
| EBIT | 10 367 | 13 957 | 106 | 7 812 | 3 071 |
| Net financials | 1 334 | 1 208 | 2 143 | 4 081 | 4 229 |
| Profit before tax | 11 702 | 15 164 | 2 249 | 11 894 | 7 300 |
| Tax | 2 606 | 3 338 | 496 | 2 614 | 1 611 |
| Net profit | 9 096 | 11 826 | 1 754 | 9 280 | 5 690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 115 828 | 148 463 | 124 242 | 156 338 | 183 741 |
| Equity | 32 952 | 39 078 | 40 832 | 50 112 | 50 261 |
| Long-term debt | 30 775 | 37 256 | 34 949 | 33 946 | 75 760 |
| Short-term debt | 52 101 | 72 128 | 48 460 | 72 280 | 57 721 |
| Total debt | 82 876 | 109 384 | 83 409 | 106 226 | 133 481 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Georg Olsen | Chief Executive Officer | 0 companies |
| Petter Beer-Blomkvist | Chief Executive Officer | 0 companies |
| Odd Bremseth | Board of Directors | 0 companies |
| Espen Tvedt | Board of Directors | 0 companies |
| Odd Arne Førland | Board of Directors | 0 companies |
| Thomas Nilsen | Board of Directors | 0 companies |
| Atle Berentsen | Chairman | 0 companies |
| Mikael Bjørn Navjord Diser | Board of Directors | 0 companies |
| Preben Skaiaa | Board of Directors | 0 companies |