| Revenue | NOK 1,8M | +0% |
| EBITDA | NOK 1,5M | -1% |
| Net profit | NOK 973K | -8% |
| Total assets | NOK 13,9M | -4% |
| Equity | NOK 1,6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 109 | 2 889 | 2 462 | 1 242 | 1 310 | 1 163 | 1 120 | 1 080 | 1 080 | 675 | 540 | 1 560 | 1 541 | 1 786 | 1 786 | 1 786 | 1 786 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 180 | 2 114 | 954 | 3 | 474 | 487 | 686 | 888 | 831 | 416 | 298 | 1 308 | 1 244 | 1 536 | 1 490 | 1 466 | 1 454 |
| Depreciation & amort. | −102 | −102 | −102 | −102 | −0 | −0 | −0 | −60 | −59 | −59 | −59 | −45 | −32 | −103 | −103 | −103 | −103 |
| EBIT | 1 078 | 2 012 | 852 | −99 | 474 | 487 | 686 | 829 | 772 | 356 | 238 | 1 262 | 1 212 | 1 432 | 1 387 | 1 363 | 1 351 |
| Net financials | −1 135 | −149 | 47 | −6 | 108 | 26 | −30 | −4 | −14 | 37 | −14 | −5 | 3 | 136 | 9 | −12 | −103 |
| Profit before tax | −57 | 1 863 | 899 | −104 | 582 | 513 | 656 | 825 | 757 | 393 | 224 | 1 257 | 1 215 | 1 568 | 1 396 | 1 351 | 1 248 |
| Tax | 456 | 573 | 264 | −9 | 148 | 131 | 165 | 200 | 191 | 87 | 57 | 276 | 176 | 345 | 307 | 297 | 274 |
| Net profit | −513 | 1 290 | 635 | −96 | 434 | 382 | 491 | 624 | 567 | 306 | 167 | 981 | 1 039 | 1 223 | 1 089 | 1 054 | 973 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 075 | 5 942 | 4 991 | 4 348 | 4 719 | 4 068 | 1 101 | 2 730 | 2 178 | 2 197 | 2 547 | 3 177 | 17 196 | 16 181 | 15 266 | 14 535 | 13 896 |
| Equity | 539 | 604 | 591 | 495 | 499 | 406 | 898 | 1 315 | 1 310 | 1 342 | 1 508 | 1 513 | 1 652 | 1 663 | 1 665 | 1 661 | 1 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 002 | 0 | 0 | 0 | 0 | 0 | 0 | 13 500 | 12 825 | 12 150 | 11 475 | 10 800 |
| Short-term debt | 937 | 2 331 | 1 394 | 850 | 1 218 | 660 | 204 | 1 415 | 868 | 855 | 1 038 | 1 664 | 2 044 | 1 693 | 1 450 | 1 399 | 1 447 |
| Total debt | 6 537 | 5 337 | 4 400 | 3 852 | 4 220 | 3 662 | 204 | 1 415 | 868 | 855 | 1 038 | 1 664 | 15 544 | 14 518 | 13 600 | 12 874 | 12 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raa Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Raa | Chief Executive Officer | 0 companies |
| Tor Olav Gabrielsen | Board of Directors | 0 companies |
| Kjell Arne Eide | Board of Directors | 0 companies |