| Revenue | NOK 2,7M | -13% |
| EBITDA | NOK -1M | -27% |
| Net profit | NOK 217K | +114% |
| Total assets | NOK 14,6M | -2% |
| Equity | NOK 13,9M | -1% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | 1 039 | 1 108 | 1 462 | 1 349 | 1 321 | 1 273 | 1 666 | 1 773 | 1 762 | 2 196 | 1 869 | 1 986 | 2 196 | 2 946 | 3 160 | 2 742 |
| Staff expenses | −1 038 | −1 323 | −1 479 | −1 733 | −1 869 | −1 803 | −1 813 | −2 114 | −2 076 | −1 992 | −2 341 | −1 986 | −2 028 | −2 469 | −3 212 | −3 071 | −2 871 |
| EBITDA | −564 | −536 | −734 | −646 | −939 | −936 | −980 | −764 | −748 | −770 | −781 | −725 | −720 | −996 | −1 557 | −826 | −1 045 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −564 | −536 | −734 | −646 | −939 | −936 | −980 | −764 | −748 | −770 | −781 | −725 | −720 | −996 | −1 557 | −826 | −1 045 |
| Net financials | 1 422 | 784 | 376 | 110 | −5 249 | 706 | 1 234 | 229 | 895 | 809 | 886 | 1 990 | 393 | 5 670 | −72 | −731 | 1 261 |
| Profit before tax | 858 | 249 | −358 | −535 | −6 188 | −230 | 254 | −535 | 147 | 40 | 106 | 1 264 | −327 | 4 673 | −1 629 | −1 556 | 217 |
| Tax | 126 | −28 | −87 | −64 | −0 | −0 | −0 | −0 | 23 | −0 | −0 | −0 | −0 | 540 | −0 | −0 | −0 |
| Net profit | 732 | 277 | −271 | −472 | −6 188 | −230 | 254 | −535 | 125 | 40 | 106 | 1 264 | −327 | 4 133 | −1 629 | −1 556 | 217 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 890 | 24 901 | 24 159 | 23 430 | 16 980 | 16 330 | 16 230 | 16 074 | 15 974 | 15 452 | 15 467 | 15 840 | 15 019 | 18 709 | 17 088 | 14 862 | 14 550 |
| Equity | 23 953 | 23 980 | 23 408 | 22 637 | 16 148 | 15 618 | 15 872 | 15 337 | 14 962 | 14 502 | 14 107 | 15 372 | 14 545 | 17 678 | 16 048 | 13 992 | 13 909 |
| Long-term debt | −50 | −50 | −50 | −50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 886 | 871 | 701 | 744 | 732 | 712 | 358 | 737 | 1 012 | 951 | 1 360 | 468 | 475 | 1 031 | 1 039 | 870 | 642 |
| Total debt | 887 | 871 | 701 | 744 | 732 | 712 | 358 | 737 | 1 012 | 951 | 1 360 | 468 | 475 | 1 031 | 1 039 | 870 | 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HL Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jml Holding As | Company | 70.0% | 70.0% | 2024 |
Inlo As | Company | 10.0% | 10.0% | 2024 |
Aslaug As | Company | 10.0% | 10.0% | 2024 |
Hlh As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Lønsethagen | Chief Executive Officer | 0 companies |
| Håkon Lønsethagen | Deputy Member | 0 companies |
| Arne Henrik Sæther | Board of Directors | 0 companies |
| Svein Håkon Ranvik | Board of Directors | 0 companies |
| Jan Magne Lønsethagen | Chairman | 0 companies |