| Revenue | NOK 1,3B | +1% |
| EBITDA | NOK 337,1M | -35% |
| Net profit | NOK 326,3M | +132% |
| Total assets | NOK 1,9B | +6% |
| Equity | NOK 601M | +69% |
| Employees | 79 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 648 | 96 992 | 180 005 | 209 858 | 216 713 | 240 440 | 257 167 | 390 529 | 386 663 | 607 541 | 512 554 | 652 751 | 499 250 | 683 330 | 626 566 | 1 312 042 | 1 330 382 |
| Staff expenses | −4 018 | −5 271 | −9 427 | −11 427 | −8 646 | −14 802 | −13 486 | −20 260 | −27 888 | −35 147 | −36 642 | −37 875 | −34 378 | −48 093 | −53 222 | −61 890 | −68 460 |
| EBITDA | 10 995 | 20 053 | 57 439 | 31 427 | 23 764 | 74 032 | 72 494 | 107 237 | 168 544 | 275 919 | 175 182 | 239 051 | 127 927 | 161 692 | 279 863 | 515 431 | 337 085 |
| Depreciation & amort. | −2 686 | −2 699 | −3 495 | −3 873 | −4 631 | −11 278 | −12 515 | −11 567 | −14 211 | −20 686 | −31 607 | −32 754 | −38 049 | −41 869 | −45 072 | −51 635 | −75 248 |
| EBIT | 8 309 | 17 354 | 53 944 | 27 554 | 19 132 | 62 754 | 59 979 | 95 669 | 154 332 | 255 233 | 143 575 | 206 297 | 89 879 | 119 823 | 234 791 | 463 796 | 261 836 |
| Net financials | −947 | −4 072 | −2 154 | 491 | −2 109 | −2 118 | −3 307 | −5 515 | −4 471 | −2 093 | −2 705 | 3 986 | −6 825 | −1 907 | −213 | −38 441 | −43 930 |
| Profit before tax | 7 362 | 13 282 | 51 790 | 28 045 | 17 023 | 60 636 | 56 672 | 90 154 | 149 861 | 253 140 | 140 869 | 210 283 | 83 054 | 117 916 | 234 578 | 425 355 | 217 907 |
| Tax | 2 073 | 3 735 | 12 531 | 9 194 | 5 124 | 15 917 | 14 907 | 21 609 | 34 651 | 57 672 | 29 087 | 44 361 | 19 774 | 25 563 | 51 451 | 284 886 | −108 369 |
| Net profit | 5 290 | 9 547 | 39 259 | 18 851 | 11 900 | 44 719 | 41 765 | 68 546 | 115 210 | 195 468 | 111 782 | 165 922 | 63 279 | 92 353 | 183 127 | 140 468 | 326 275 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 364 | 124 880 | 175 726 | 175 000 | 249 756 | 224 377 | 364 500 | 432 475 | 570 417 | 722 162 | 849 034 | 676 589 | 683 299 | 676 489 | 1 484 660 | 1 787 969 | 1 892 114 |
| Equity | 48 595 | 41 142 | 60 401 | 79 177 | 91 077 | 125 351 | 67 116 | 135 662 | 220 871 | 346 340 | 328 122 | 419 110 | 338 780 | 394 327 | 420 512 | 356 300 | 601 009 |
| Long-term debt | 11 919 | 33 227 | 0 | 0 | 48 154 | 68 356 | 211 443 | 208 820 | 189 851 | 174 038 | 158 389 | 170 083 | 146 585 | 134 313 | 769 770 | 983 285 | 841 427 |
| Short-term debt | 24 851 | 50 511 | 61 888 | 43 242 | 110 525 | 30 670 | 85 940 | 87 993 | 159 695 | 201 784 | 362 523 | 87 396 | 197 934 | 147 850 | 294 378 | 448 385 | 449 678 |
| Total debt | 36 769 | 83 738 | 115 325 | 95 823 | 158 679 | 99 026 | 297 384 | 296 814 | 349 546 | 375 822 | 520 911 | 257 479 | 344 519 | 282 163 | 1 064 148 | 1 431 669 | 1 291 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LK Deputy Member | Deputy Member | 2021 | — | — |
SF Deputy Member | Deputy Member | 2024 | — | — |
KS Deputy Member | Deputy Member | 2024 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RJ Deputy Member | Deputy Member | 2021 | — | — |
VS Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørøya Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anton Løfsnæs | Chief Executive Officer | 0 companies |
| Lars Kristian Lein | Deputy Member | 0 companies |
| Sabine Fossmo | Deputy Member | 0 companies |
| Ken Sverre Høstland | Deputy Member | 0 companies |
| Ole Martin Løfsnæs | Chief Executive Officer | 0 companies |
| Raymond Johansen | Deputy Member | 0 companies |
| Viktor Svendsen Meland | Deputy Member | 0 companies |
| Sandra Østvik Løfsnæs | Board of Directors | 0 companies |
| Eskil Bendiksen | Board of Directors | 0 companies |
| Hans Martin Haugnes Flasnes | Board of Directors | 0 companies |
| Sandra Bjørkli Løfsnæs | Board of Directors | 0 companies |
| Ove Løfsnæs | Chairman | 0 companies |
| Vegar Fornes Hustad | Board of Directors | 0 companies |
| Frode Blakstad | Chairman | 0 companies |
| Malin Løfsnæs | Board of Directors | 0 companies |
| Stian Ribsskog Staven | Board of Directors | 0 companies |
| Nina Møgster | Board of Directors | 0 companies |
| Roger Oddebug | Board of Directors | 0 companies |