| Revenue | NOK 520K | +16% |
| EBITDA | NOK 184K | +52% |
| Net profit | NOK 54K | +683% |
| Total assets | NOK 1,3M | +11% |
| Equity | NOK 129K | +72% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 447 | 1 027 | 1 138 | 1 331 | 1 482 | 1 550 | 1 471 | 1 669 | 1 579 | 1 582 | 1 800 | 1 681 | 1 687 | 1 022 | 465 | 447 | 520 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 | −64 | −26 | −31 | −33 | −26 | −23 | −22 | −5 | −13 | −11 | −10 |
| EBITDA | 1 152 | 644 | −746 | 562 | 1 175 | 1 487 | −1 069 | 1 093 | 904 | 686 | 1 063 | 961 | 1 092 | 497 | 92 | 121 | 184 |
| Depreciation & amort. | −451 | −451 | −451 | −457 | −487 | −461 | −434 | −368 | −340 | −307 | −307 | −307 | −307 | −91 | −91 | −91 | −99 |
| EBIT | 701 | 192 | −1 197 | 105 | 688 | 1 025 | −1 503 | 725 | 564 | 379 | 756 | 654 | 785 | 406 | 1 | 30 | 86 |
| Net financials | −1 914 | 800 | −686 | −232 | 146 | −495 | −553 | −825 | 116 | −28 | −132 | −87 | −246 | 66 | −27 | −18 | −16 |
| Profit before tax | −1 214 | 993 | −1 883 | −127 | 834 | 530 | −2 055 | −100 | 680 | 351 | 624 | 567 | 538 | 471 | −26 | 12 | 70 |
| Tax | −344 | 274 | −107 | −55 | 229 | 65 | −43 | 43 | 198 | 109 | 168 | 125 | 119 | 72 | 21 | 5 | 16 |
| Net profit | −870 | 719 | −1 776 | −72 | 605 | 465 | −2 012 | −143 | 481 | 241 | 455 | 442 | 419 | 400 | −47 | 7 | 54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 891 | 11 906 | 10 419 | 9 793 | 10 642 | 10 941 | 8 235 | 7 600 | 6 943 | 6 430 | 6 307 | 6 120 | 4 922 | 1 344 | 1 192 | 1 178 | 1 309 |
| Equity | 5 313 | 3 367 | 1 591 | 1 519 | 2 124 | 2 489 | 377 | 234 | 615 | 756 | 1 112 | 1 454 | 1 773 | 115 | 68 | 75 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 366 | 8 207 | 7 640 | 7 280 | 6 118 | 5 421 | 4 857 | 4 357 | 2 878 | 834 | 993 | 1 033 | 1 071 |
| Short-term debt | 129 | 49 | 93 | 140 | 152 | 245 | 218 | 86 | 211 | 252 | 338 | 309 | 271 | 395 | 131 | 70 | 110 |
| Total debt | 13 578 | 8 539 | 8 829 | 8 275 | 8 518 | 8 452 | 7 858 | 7 366 | 6 329 | 5 674 | 5 195 | 4 666 | 3 149 | 1 229 | 1 124 | 1 104 | 1 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B T Torpe As | Company | 100.0% | 100.0% | 2024 |
| Individual | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Alvilde Torpe | Deputy Member | 0 companies |
| Olav Tr Torpe | Board of Directors | 0 companies |
| Are Torpe | Chairman | 0 companies |
| Gro Torpe | Board of Directors | 0 companies |
| Bjørn Trygve Torpe | Chairman | 0 companies |