| Revenue | NOK 9,9M | +14% |
| EBITDA | NOK 138K | +565% |
| Net profit | NOK 40K | +126% |
| Total assets | NOK 2,5M | +18% |
| Equity | NOK 461K | +10% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 334 | 8 916 | 9 545 | 8 724 | 9 909 |
| Staff expenses | −3 290 | −3 734 | −4 048 | −3 812 | −3 983 |
| EBITDA | 213 | 273 | −156 | −30 | 138 |
| Depreciation & amort. | −48 | −41 | −73 | −77 | −82 |
| EBIT | 165 | 232 | −229 | −106 | 56 |
| Net financials | −5 | −19 | −48 | −47 | −30 |
| Profit before tax | 160 | 212 | −277 | −153 | 25 |
| Tax | 35 | 47 | −61 | −0 | −15 |
| Net profit | 124 | 165 | −216 | −153 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 877 | 2 763 | 3 152 | 2 133 | 2 518 |
| Equity | 625 | 790 | 574 | 421 | 461 |
| Long-term debt | 0 | 0 | 986 | 370 | 0 |
| Short-term debt | 1 252 | 1 973 | 1 592 | 1 343 | 2 057 |
| Total debt | 1 252 | 1 973 | 2 578 | 1 713 | 2 057 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VL Chief Executive Officer | Chief Executive Officer | 2016 |
MS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.84% | 85.84% | 2022 | |
| Individual | 7.08% | 7.08% | 2022 | |
| Individual | 7.08% | 7.08% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Lie | Chief Executive Officer | 0 companies |
| Morten Strømnæss | Chief Executive Officer | 0 companies |
| Trond Lie | Chairman | 0 companies |
| Henning Røed | Chairman | 0 companies |