| Revenue | NOK 88,4M | -16% |
| EBITDA | NOK -2,9M | -271% |
| Net profit | NOK -3,5M | -1818% |
| Total assets | NOK 55,5M | +242% |
| Equity | NOK 6,7M | +107% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 123 893 | 124 249 | 111 872 | 105 599 | 88 425 |
| Staff expenses | −16 749 | −17 238 | −16 151 | −15 387 | −15 214 |
| EBITDA | 7 352 | 4 718 | 2 049 | 1 721 | −2 935 |
| Depreciation & amort. | −798 | −678 | −641 | −532 | −1 009 |
| EBIT | 6 554 | 4 040 | 1 408 | 1 189 | −3 943 |
| Net financials | 3 119 | 723 | −4 184 | −702 | −481 |
| Profit before tax | 9 673 | 4 763 | −2 777 | 487 | −4 425 |
| Tax | 1 425 | 892 | 314 | 286 | −973 |
| Net profit | 8 247 | 3 871 | −3 090 | 201 | −3 452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 122 | 25 327 | 19 852 | 16 248 | 55 536 |
| Equity | 8 001 | 8 072 | 4 982 | 3 210 | 6 656 |
| Long-term debt | 0 | 1 | 4 | 0 | 885 |
| Short-term debt | 17 120 | 17 254 | 14 866 | 13 038 | 47 995 |
| Total debt | 17 120 | 17 255 | 14 870 | 13 038 | 48 880 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2024 |
HH Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 1992 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2004 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2004 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Aksel Borgen | Chief Executive Officer | 0 companies |
| Anne Bech Torgersen | Chief Executive Officer | 0 companies |
| Hans-Petter Haugen | Deputy Member | 0 companies |
| Wenche Rydland Borgen | Board of Directors | 0 companies |
| Vegard Kjuus | Chairman | 0 companies |
| Geir Bjarne Hov | Chairman | 0 companies |
| Jan Magne Borgen | Chairman | 0 companies |
| Nils Sverre Kvammen | Board of Directors | 0 companies |