| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +92% |
| Net profit | NOK 18M | -80% |
| Total assets | NOK 32,6M | +14% |
| Equity | NOK 14,6M | +0% |
| Employees | 0 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 |
| EBITDA | −6 | −110 | −9 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | −6 | −110 | −9 |
| Net financials | 100 | 89 116 | 18 000 |
| Profit before tax | 94 | 89 006 | 17 991 |
| Tax | −0 | −0 | −0 |
| Net profit | 94 | 89 006 | 17 991 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 14 578 | 28 515 | 32 569 |
| Equity | 14 572 | 14 578 | 14 569 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 6 | 13 938 | 18 000 |
| Total debt | 6 | 13 938 | 18 000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2023 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Madsen | Chief Executive Officer | 0 companies |
| Kåre Svensli Madsen | Chairman | 0 companies |
| Geir Magne Madsen | Board of Directors | 0 companies |
| Ole Morten Madsen | Board of Directors | 0 companies |